PAYTRIP AS

5224 NESTTUN

Finances

Share Ownership

Return on Equity

−2 450 %

Current Ratio

8,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 000	0	42 000	0
Net Income	−588 000	−434 000	9 000	0
Total Assets	26 000	26 000	36 000	24 000
Total Equity	24 000	24 000	33 000	24 000

Income (NOK)	2022	2021	2020
Revenue	42 000	0	42 000
Expenditure	630 000	432 000	30 000
Operating Profit	−588 000	−432 000	12 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−588 000	−432 000	12 000
Tax	0	3 000	3 000
Net Income	−588 000	−434 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	26 000	26 000	36 000	24 000
Total Assets	26 000	26 000	36 000	24 000
Total Retained Equity	−1 019 000	−425 000	9 000	0
Total Equity	24 000	24 000	33 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	3 000	3 000	0
Total Equity and Debt	26 000	26 000	36 000	24 000

Cash flow (NOK)	2022	2021	2020
Sales Income	42 000	0	42 000
Other Income	0	0	0
Revenue	42 000	0	42 000
Cost of Goods Sold	467 000	379 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	630 000	432 000	30 000
Operating Profit	−588 000	−432 000	12 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−588 000	−434 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	26 000	36 000	24 000
Total Current Assets	26 000	26 000	36 000	24 000
Total Assets	26 000	26 000	36 000	24 000
Total Equity	24 000	24 000	33 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	3 000	3 000	0
Total Equity and Debt	26 000	26 000	36 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 450 %	−1 808,33 %	27,27 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 400 %	-	28,57 %	-
Current Ratio	8,67	8,67	12	-
Quick Ratio	8,67	8,67	12	-
Equity Ratio	0,92	0,92	0,92	1
Gross Profit Margin	−1 011,9 %	-	100 %	-