company

SKOLEBAKKEN 1 BORETTSLAG

3717 SKIEN

Finances

Share Ownership

Return on Equity

13 %

Current Ratio

4,11

Debt-to-Equity Ratio

191,36

Key figures (NOK)	2022	2021	2020
Revenue	1 505 000	1 186 000	805 000
Net Income	42 000	15 000	191 000
Total Assets	62 237 000	62 221 000	62 138 000
Total Equity	323 000	281 000	266 000

Income (NOK)	2022	2021	2020
Revenue	1 505 000	1 186 000	805 000
Expenditure	748 000	674 000	280 000
Operating Profit	757 000	437 000	515 000
Financial Income	7 000	1 000	1 000
Financial Costs	722 000	422 000	325 000
Financial Balance	−715 000	−421 000	−324 000
Earnings Before Tax	42 000	91 000	201 000
Tax	0	0	0
Net Income	42 000	15 000	191 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	61 810 000	61 810 000	61 810 000
Total Current Assets	427 000	411 000	328 000
Total Assets	62 237 000	62 221 000	62 138 000
Total Retained Equity	323 000	281 000	266 000
Total Equity	323 000	281 000	266 000
Total Long-Term Debt	61 810 000	61 810 000	61 810 000
Total Current Debt	104 000	129 000	62 000
Total Equity and Debt	62 237 000	62 221 000	62 138 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 505 000	1 186 000	805 000
Revenue	1 505 000	1 186 000	805 000
Cost of Goods Sold	0	0	0
Salary Costs	55 000	34 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	748 000	674 000	280 000
Operating Profit	757 000	437 000	515 000
Financial Income	7 000	1 000	1 000
Financial Costs	722 000	422 000	325 000
Financial Balance	−715 000	−421 000	−324 000
Dividends	0	0	0
Net Income	42 000	15 000	191 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	61 810 000	61 810 000	61 810 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	61 810 000	61 810 000	61 810 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	61 810 000	61 810 000	61 810 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	305 000	334 000	255 000
Total Current Assets	427 000	411 000	328 000
Total Assets	62 237 000	62 221 000	62 138 000
Total Equity	323 000	281 000	266 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	61 810 000	61 810 000	61 810 000
Creditors	105 000	129 000	59 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	−1 000	1 000	3 000
Total Current Debt	104 000	129 000	62 000
Total Equity and Debt	62 237 000	62 221 000	62 138 000

Financial indicators	2022	2021	2020
Return on Equity	13 %	5,34 %	71,8 %
Debt-to-Equity Ratio	191,36	219,96	232,37
Operating Profit Margin	50,3 %	36,85 %	63,98 %
Current Ratio	4,11	3,19	5,29
Quick Ratio	4,11	3,19	5,29
Equity Ratio	0,01	0	0
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English