BLISTA TRANSPORT AS

6264 TENNFJORD

Finances

Share Ownership

Return on Equity

26,76 %

Current Ratio

1,22

Debt-to-Equity Ratio

1,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 559 000	26 663 000	23 755 000	25 101 000
Net Income	1 594 000	1 320 000	971 000	195 000
Total Assets	22 974 000	22 458 000	15 886 000	10 926 000
Total Equity	5 956 000	1 491 000	171 000	−200 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 559 000	26 663 000	23 755 000	25 101 000
Expenditure	29 961 000	24 537 000	22 185 000	24 572 000
Operating Profit	2 599 000	2 127 000	1 570 000	528 000
Financial Income	0	0	0	1 000
Financial Costs	556 000	435 000	322 000	231 000
Financial Balance	−556 000	−435 000	−322 000	−230 000
Earnings Before Tax	2 043 000	1 693 000	1 248 000	298 000
Tax	450 000	372 000	278 000	102 000
Net Income	1 594 000	1 320 000	971 000	195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 893 000	19 911 000	14 403 000	8 884 000
Total Current Assets	8 080 000	2 548 000	1 482 000	2 042 000
Total Assets	22 974 000	22 458 000	15 886 000	10 926 000
Total Retained Equity	5 926 000	1 461 000	141 000	−230 000
Total Equity	5 956 000	1 491 000	171 000	−200 000
Total Long-Term Debt	10 404 000	12 263 000	7 688 000	3 947 000
Total Current Debt	6 613 000	8 704 000	8 026 000	7 179 000
Total Equity and Debt	22 974 000	22 458 000	15 886 000	10 926 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 559 000	26 526 000	23 755 000	24 901 000
Other Income	0	137 000	0	200 000
Revenue	32 559 000	26 663 000	23 755 000	25 101 000
Cost of Goods Sold	77 000	86 000	0	10 000
Salary Costs	12 579 000	10 474 000	9 492 000	10 863 000
Depreciation	3 407 000	2 963 000	2 317 000	2 017 000
Impairment	0	0	0	0
Expenditure	29 961 000	24 537 000	22 185 000	24 572 000
Operating Profit	2 599 000	2 127 000	1 570 000	528 000
Financial Income	0	0	0	1 000
Financial Costs	556 000	435 000	322 000	231 000
Financial Balance	−556 000	−435 000	−322 000	−230 000
Dividends	100 000	0	600 000	0
Net Income	1 594 000	1 320 000	971 000	195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	26 000	107 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	18 000	0	0	0
Fixtures	13 558 000	16 721 000	12 538 000	7 617 000
Total Tangible Assets	13 576 000	16 721 000	12 538 000	7 617 000
Total Fiancial Fixed Assets	1 317 000	3 190 000	1 839 000	1 160 000
Total Fixed Assets	14 893 000	19 911 000	14 403 000	8 884 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 150 000	973 000	428 000	1 012 000
Total Current Assets	8 080 000	2 548 000	1 482 000	2 042 000
Total Assets	22 974 000	22 458 000	15 886 000	10 926 000
Total Equity	5 956 000	1 491 000	171 000	−200 000
Short-Term Group Debt	0	3 316 000	3 316 000	3 316 000
Total Long-Term Debt	10 404 000	12 263 000	7 688 000	3 947 000
Creditors	1 878 000	1 300 000	1 067 000	880 000
Unpaid Taxes	1 923 000	1 433 000	1 297 000	1 182 000
Dividends	100 000	0	600 000	0
Other Current Debt	2 175 000	1 894 000	1 550 000	1 592 000
Total Current Debt	6 613 000	8 704 000	8 026 000	7 179 000
Total Equity and Debt	22 974 000	22 458 000	15 886 000	10 926 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,76 %	88,53 %	567,84 %	−97,5 %
Debt-to-Equity Ratio	1,75	8,22	44,96	−19,74
Operating Profit Margin	7,98 %	7,98 %	6,61 %	2,1 %
Current Ratio	1,22	0,29	0,18	0,28
Quick Ratio	1,22	0,29	0,18	0,28
Equity Ratio	0,26	0,07	0,01	−0,02
Gross Profit Margin	99,76 %	99,68 %	100 %	99,96 %