SAMEIET NORRØNA BOLIGPARK NJORD

9016 TROMSØ

Finances

Share Ownership

Return on Equity

4,37 %

Current Ratio

2,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 467 000	1 385 000	1 438 000	424 000
Net Income	29 000	101 000	400 000	134 000
Total Assets	980 000	903 000	725 000	426 000
Total Equity	663 000	635 000	534 000	134 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 467 000	1 385 000	1 438 000	424 000
Expenditure	1 447 000	1 286 000	1 039 000	290 000
Operating Profit	21 000	99 000	399 000	134 000
Financial Income	8 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	8 000	1 000	1 000	0
Earnings Before Tax	21 000	99 000	399 000	134 000
Tax	0	0	0	0
Net Income	29 000	101 000	400 000	134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	252 000	150 000	50 000	0
Total Current Assets	728 000	753 000	675 000	426 000
Total Assets	980 000	903 000	725 000	426 000
Total Retained Equity	635 000	534 000	134 000	0
Total Equity	663 000	635 000	534 000	134 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	317 000	268 000	191 000	292 000
Total Equity and Debt	980 000	903 000	725 000	426 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 467 000	1 385 000	1 438 000	424 000
Revenue	1 467 000	1 385 000	1 438 000	424 000
Cost of Goods Sold	0	0	0	0
Salary Costs	76 000	76 000	73 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 447 000	1 286 000	1 039 000	290 000
Operating Profit	21 000	99 000	399 000	134 000
Financial Income	8 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	8 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	29 000	101 000	400 000	134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	252 000	150 000	50 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	525 000	578 000	499 000	255 000
Total Current Assets	728 000	753 000	675 000	426 000
Total Assets	980 000	903 000	725 000	426 000
Total Equity	663 000	635 000	534 000	134 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	264 000	268 000	184 000	191 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	0	7 000	100 000
Total Current Debt	317 000	268 000	191 000	292 000
Total Equity and Debt	980 000	903 000	725 000	426 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,37 %	15,91 %	74,91 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,43 %	7,15 %	27,75 %	31,6 %
Current Ratio	2,3	2,81	3,53	1,46
Quick Ratio	2,3	2,81	3,53	1,46
Equity Ratio	0,68	0,7	0,74	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table