STRANDAVEIEN HOLDING AS

4915 VESTRE SANDØYA

Finances

Return on Equity

4,56 %

Current Ratio

343,29

Debt-to-Equity Ratio

3,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	368 000	0	0	0
Net Income	70 000	−21 000	−8 000	−6 000
Total Assets	7 056 000	7 458 000	16 000	24 000
Total Equity	1 535 000	1 465 000	16 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	368 000	0	0	0
Expenditure	40 000	19 000	8 000	6 000
Operating Profit	328 000	−19 000	−8 000	−6 000
Financial Income	0	0	0	0
Financial Costs	250 000	2 000	0	0
Financial Balance	−250 000	−2 000	0	0
Earnings Before Tax	78 000	−21 000	−8 000	−6 000
Tax	7 000	0	0	0
Net Income	70 000	−21 000	−8 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 653 000	7 391 000	0	0
Total Current Assets	2 403 000	67 000	16 000	24 000
Total Assets	7 056 000	7 458 000	16 000	24 000
Total Retained Equity	35 000	−35 000	−14 000	−6 000
Total Equity	1 535 000	1 465 000	16 000	24 000
Total Long-Term Debt	5 513 000	5 990 000	0	0
Total Current Debt	7 000	2 000	0	0
Total Equity and Debt	7 056 000	7 458 000	16 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	368 000	0	0	0
Other Income	0	0	0	0
Revenue	368 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	19 000	8 000	6 000
Operating Profit	328 000	−19 000	−8 000	−6 000
Financial Income	0	0	0	0
Financial Costs	250 000	2 000	0	0
Financial Balance	−250 000	−2 000	0	0
Dividends	0	0	0	0
Net Income	70 000	−21 000	−8 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 000	0	0	0
Total Fiancial Fixed Assets	4 634 000	7 391 000	0	0
Total Fixed Assets	4 653 000	7 391 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	67 000	16 000	24 000
Total Current Assets	2 403 000	67 000	16 000	24 000
Total Assets	7 056 000	7 458 000	16 000	24 000
Total Equity	1 535 000	1 465 000	16 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 513 000	5 990 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	0	0
Total Current Debt	7 000	2 000	0	0
Total Equity and Debt	7 056 000	7 458 000	16 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,56 %	−1,43 %	−50 %	−25 %
Debt-to-Equity Ratio	3,59	4,09	0	0
Operating Profit Margin	89,13 %	-	-	-
Current Ratio	343,29	33,5	-	-
Quick Ratio	343,29	33,5	-	-
Equity Ratio	0,22	0,2	1	1
Gross Profit Margin	100 %	-	-	-