company

SAMEIET VIGTIL TERRASSE

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

34,19 %

Current Ratio

9,31

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 008 000	863 000	673 000	452 000
Net Income	172 000	−41 000	95 000	277 000
Total Assets	689 000	490 000	491 000	374 000
Total Equity	503 000	331 000	372 000	277 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 008 000	863 000	673 000	452 000
Expenditure	854 000	915 000	585 000	175 000
Operating Profit	153 000	−52 000	88 000	277 000
Financial Income	19 000	11 000	7 000	0
Financial Costs	0	0	0	0
Financial Balance	19 000	11 000	7 000	0
Earnings Before Tax	172 000	−41 000	95 000	277 000
Tax	0	0	0	0
Net Income	172 000	−41 000	95 000	277 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	689 000	490 000	491 000	374 000
Total Assets	689 000	490 000	491 000	374 000
Total Retained Equity	503 000	331 000	372 000	277 000
Total Equity	503 000	331 000	372 000	277 000
Total Long-Term Debt	112 000	80 000	48 000	16 000
Total Current Debt	74 000	79 000	71 000	81 000
Total Equity and Debt	689 000	490 000	491 000	374 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 008 000	863 000	673 000	452 000
Revenue	1 008 000	863 000	673 000	452 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	11 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	854 000	915 000	585 000	175 000
Operating Profit	153 000	−52 000	88 000	277 000
Financial Income	19 000	11 000	7 000	0
Financial Costs	0	0	0	0
Financial Balance	19 000	11 000	7 000	0
Dividends	0	0	0	0
Net Income	172 000	−41 000	95 000	277 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	569 000	368 000	408 000	287 000
Total Current Assets	689 000	490 000	491 000	374 000
Total Assets	689 000	490 000	491 000	374 000
Total Equity	503 000	331 000	372 000	277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	112 000	80 000	48 000	16 000
Creditors	57 000	63 000	52 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	16 000	20 000	71 000
Total Current Debt	74 000	79 000	71 000	81 000
Total Equity and Debt	689 000	490 000	491 000	374 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,19 %	−12,39 %	25,54 %	100 %
Debt-to-Equity Ratio	0,22	0,24	0,13	0,06
Operating Profit Margin	15,18 %	−6,03 %	13,08 %	61,28 %
Current Ratio	9,31	6,2	6,92	4,62
Quick Ratio	9,31	6,2	6,92	4,62
Equity Ratio	0,73	0,68	0,76	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English