MINDE AS

5265 YTRE ARNA

Finances

Share Ownership

Return on Equity

740 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	835 000	687 000	426 000	8 000
Net Income	222 000	−171 000	21 000	−72 000
Total Assets	6 497 000	6 522 000	6 622 000	5 504 000
Total Equity	30 000	−191 000	−21 000	−42 000

Income (NOK)	2022	2021	2020	2019
Revenue	835 000	687 000	426 000	8 000
Expenditure	366 000	679 000	222 000	50 000
Operating Profit	469 000	8 000	204 000	−42 000
Financial Income	4 000	5 000	1 000	0
Financial Costs	251 000	183 000	183 000	30 000
Financial Balance	−247 000	−178 000	−182 000	−30 000
Earnings Before Tax	222 000	−171 000	21 000	−72 000
Tax	0	0	0	0
Net Income	222 000	−171 000	21 000	−72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 418 000	6 484 000	6 551 000	5 216 000
Total Current Assets	79 000	37 000	71 000	288 000
Total Assets	6 497 000	6 522 000	6 622 000	5 504 000
Total Retained Equity	0	−221 000	−51 000	−72 000
Total Equity	30 000	−191 000	−21 000	−42 000
Total Long-Term Debt	0	5 523 000	5 824 000	3 570 000
Total Current Debt	6 467 000	1 190 000	818 000	1 976 000
Total Equity and Debt	6 497 000	6 522 000	6 622 000	5 504 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	835 000	687 000	426 000	8 000
Revenue	835 000	687 000	426 000	8 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−1 000	37 000	14 000	0
Depreciation	66 000	66 000	53 000	13 000
Impairment	0	0	0	0
Expenditure	366 000	679 000	222 000	50 000
Operating Profit	469 000	8 000	204 000	−42 000
Financial Income	4 000	5 000	1 000	0
Financial Costs	251 000	183 000	183 000	30 000
Financial Balance	−247 000	−178 000	−182 000	−30 000
Dividends	0	0	0	0
Net Income	222 000	−171 000	21 000	−72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 418 000	6 484 000	6 551 000	5 216 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 418 000	6 484 000	6 551 000	5 216 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 418 000	6 484 000	6 551 000	5 216 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	29 000	50 000	285 000
Total Current Assets	79 000	37 000	71 000	288 000
Total Assets	6 497 000	6 522 000	6 622 000	5 504 000
Total Equity	30 000	−191 000	−21 000	−42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	5 523 000	5 824 000	3 570 000
Creditors	31 000	285 000	0	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 436 000	905 000	818 000	1 967 000
Total Current Debt	6 467 000	1 190 000	818 000	1 976 000
Total Equity and Debt	6 497 000	6 522 000	6 622 000	5 504 000

Financial indicators	2022	2021	2020	2019
Return on Equity	740 %	89,53 %	−100 %	171,43 %
Debt-to-Equity Ratio	0	−28,92	−277,33	−85
Operating Profit Margin	56,17 %	1,16 %	47,89 %	−525 %
Current Ratio	0,01	0,03	0,09	0,15
Quick Ratio	0,01	0,03	0,09	0,15
Equity Ratio	0	−0,03	−0	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %