BANG-HANSEN ADVOKATFIRMA AS

0252 OSLO

Finances

Share Ownership

Return on Equity

11,98 %

Current Ratio

2,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	377 000	566 000	327 000	18 000
Net Income	23 000	188 000	−23 000	−25 000
Total Assets	351 000	291 000	423 000	114 000
Total Equity	192 000	169 000	−18 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	377 000	566 000	327 000	18 000
Expenditure	346 000	326 000	358 000	50 000
Operating Profit	32 000	241 000	−30 000	−32 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	33 000	240 000	−30 000	−32 000
Tax	11 000	53 000	−7 000	−7 000
Net Income	23 000	188 000	−23 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	11 000	32 000	34 000
Total Current Assets	351 000	281 000	391 000	80 000
Total Assets	351 000	291 000	423 000	114 000
Total Retained Equity	162 000	139 000	−48 000	−25 000
Total Equity	192 000	169 000	−18 000	5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	159 000	122 000	441 000	109 000
Total Equity and Debt	351 000	291 000	423 000	114 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	335 000	566 000	345 000	0
Other Income	42 000	0	−18 000	18 000
Revenue	377 000	566 000	327 000	18 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	9 000	9 000	2 000
Impairment	0	0	0	0
Expenditure	346 000	326 000	358 000	50 000
Operating Profit	32 000	241 000	−30 000	−32 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	23 000	188 000	−23 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	14 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	19 000	27 000
Total Tangible Assets	0	10 000	19 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	11 000	32 000	34 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	276 000	246 000	201 000	30 000
Total Current Assets	351 000	281 000	391 000	80 000
Total Assets	351 000	291 000	423 000	114 000
Total Equity	192 000	169 000	−18 000	5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	4 000	6 000	0
Unpaid Taxes	15 000	25 000	27 000	0
Dividends	0	0	0	0
Other Current Debt	116 000	53 000	408 000	109 000
Total Current Debt	159 000	122 000	441 000	109 000
Total Equity and Debt	351 000	291 000	423 000	114 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,98 %	111,24 %	127,78 %	−500 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	8,49 %	42,58 %	−9,17 %	−177,78 %
Current Ratio	2,21	2,3	0,89	0,73
Quick Ratio	2,21	2,3	0,89	0,73
Equity Ratio	0,55	0,58	−0,04	0,04
Gross Profit Margin	99,47 %	100 %	100 %	100 %