GAMLE MEIERIET AS

3770 KRAGERØ

Finances

Share Ownership

Return on Equity

10,07 %

Current Ratio

2,08

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 587 000	2 342 000	2 029 000	2 358 000
Net Income	445 000	721 000	756 000	884 000
Total Assets	8 111 000	8 455 000	8 849 000	8 766 000
Total Equity	4 417 000	4 471 000	4 502 000	4 481 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 587 000	2 342 000	2 029 000	2 358 000
Expenditure	2 017 000	1 375 000	1 012 000	1 229 000
Operating Profit	569 000	967 000	1 016 000	1 129 000
Financial Income	1 000	2 000	4 000	6 000
Financial Costs	0	44 000	50 000	0
Financial Balance	1 000	−42 000	−46 000	6 000
Earnings Before Tax	570 000	926 000	970 000	1 135 000
Tax	125 000	204 000	214 000	251 000
Net Income	445 000	721 000	756 000	884 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 686 000	7 906 000	8 104 000	8 248 000
Total Current Assets	424 000	548 000	746 000	518 000
Total Assets	8 111 000	8 455 000	8 849 000	8 766 000
Total Retained Equity	2 380 000	2 434 000	2 465 000	2 444 000
Total Equity	4 417 000	4 471 000	4 502 000	4 481 000
Total Long-Term Debt	3 490 000	3 729 000	4 194 000	4 196 000
Total Current Debt	204 000	255 000	153 000	89 000
Total Equity and Debt	8 111 000	8 455 000	8 849 000	8 766 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 587 000	2 342 000	1 254 000	1 381 000
Other Income	−1 000	0	774 000	977 000
Revenue	2 587 000	2 342 000	2 029 000	2 358 000
Cost of Goods Sold	0	0	0	0
Salary Costs	397 000	428 000	277 000	217 000
Depreciation	220 000	197 000	144 000	146 000
Impairment	0	0	0	0
Expenditure	2 017 000	1 375 000	1 012 000	1 229 000
Operating Profit	569 000	967 000	1 016 000	1 129 000
Financial Income	1 000	2 000	4 000	6 000
Financial Costs	0	44 000	50 000	0
Financial Balance	1 000	−42 000	−46 000	6 000
Dividends	0	0	0	0
Net Income	445 000	721 000	756 000	884 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 681 000	7 881 000	8 104 000	8 248 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	25 000	0	0
Total Tangible Assets	7 686 000	7 906 000	8 104 000	8 248 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 686 000	7 906 000	8 104 000	8 248 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	379 000	541 000	746 000	331 000
Total Current Assets	424 000	548 000	746 000	518 000
Total Assets	8 111 000	8 455 000	8 849 000	8 766 000
Total Equity	4 417 000	4 471 000	4 502 000	4 481 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 490 000	3 729 000	4 194 000	4 196 000
Creditors	73 000	86 000	46 000	20 000
Unpaid Taxes	79 000	68 000	65 000	44 000
Dividends	0	0	0	0
Other Current Debt	52 000	101 000	43 000	24 000
Total Current Debt	204 000	255 000	153 000	89 000
Total Equity and Debt	8 111 000	8 455 000	8 849 000	8 766 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,07 %	16,13 %	16,79 %	19,73 %
Debt-to-Equity Ratio	0,79	0,83	0,93	0,94
Operating Profit Margin	21,99 %	41,29 %	50,07 %	47,88 %
Current Ratio	2,08	2,15	4,88	5,82
Quick Ratio	2,08	2,15	4,88	5,82
Equity Ratio	0,54	0,53	0,51	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %