LANDØYVEIEN 5 HOLDING AS

1363 HØVIK

Finances

Return on Equity

77,04 %

Current Ratio

0,01

Debt-to-Equity Ratio

−2,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 866 000	−774 000	−870 000	−205 000
Total Assets	78 366 000	74 970 000	62 148 000	57 646 000
Total Equity	−3 720 000	−854 000	−80 000	789 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	34 000	32 000	28 000	59 000
Operating Profit	−34 000	−32 000	−28 000	−59 000
Financial Income	474 000	0	0	0
Financial Costs	3 306 000	743 000	842 000	146 000
Financial Balance	−2 832 000	−743 000	−842 000	−146 000
Earnings Before Tax	−2 866 000	−774 000	−870 000	−205 000
Tax	0	0	0	0
Net Income	−2 866 000	−774 000	−870 000	−205 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 443 000	74 969 000	62 146 000	56 946 000
Total Current Assets	924 000	2 000	2 000	701 000
Total Assets	78 366 000	74 970 000	62 148 000	57 646 000
Total Retained Equity	−4 714 000	−1 849 000	−1 075 000	−205 000
Total Equity	−3 720 000	−854 000	−80 000	789 000
Total Long-Term Debt	7 777 000	75 683 000	62 110 000	56 710 000
Total Current Debt	74 309 000	142 000	119 000	147 000
Total Equity and Debt	78 366 000	74 970 000	62 148 000	57 646 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	32 000	28 000	59 000
Operating Profit	−34 000	−32 000	−28 000	−59 000
Financial Income	474 000	0	0	0
Financial Costs	3 306 000	743 000	842 000	146 000
Financial Balance	−2 832 000	−743 000	−842 000	−146 000
Dividends	0	0	0	0
Net Income	−2 866 000	−774 000	−870 000	−205 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	77 443 000	74 969 000	62 146 000	56 946 000
Total Fixed Assets	77 443 000	74 969 000	62 146 000	56 946 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	924 000	2 000	2 000	701 000
Total Current Assets	924 000	2 000	2 000	701 000
Total Assets	78 366 000	74 970 000	62 148 000	57 646 000
Total Equity	−3 720 000	−854 000	−80 000	789 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 777 000	75 683 000	62 110 000	56 710 000
Creditors	1 000	6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	608 000	136 000	119 000	147 000
Total Current Debt	74 309 000	142 000	119 000	147 000
Total Equity and Debt	78 366 000	74 970 000	62 148 000	57 646 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,04 %	90,63 %	1 087,5 %	−25,98 %
Debt-to-Equity Ratio	−2,09	−88,62	−776,38	71,88
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,01	0,02	4,77
Quick Ratio	0,01	0,01	0,02	4,77
Equity Ratio	−0,05	−0,01	−0	0,01
Gross Profit Margin	-	-	-	-