ØDERUD EIENDOM AS

1580 RYGGE

Finances

Share Ownership

Return on Equity

38,33 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	559 000	528 000	434 000	0
Net Income	174 000	143 000	112 000	1 000
Total Assets	13 245 000	13 282 000	13 024 000	8 775 000
Total Equity	454 000	280 000	138 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	559 000	528 000	434 000	0
Expenditure	313 000	218 000	212 000	0
Operating Profit	246 000	310 000	221 000	0
Financial Income	0	0	1 000	0
Financial Costs	23 000	127 000	78 000	0
Financial Balance	−23 000	−127 000	−77 000	0
Earnings Before Tax	223 000	183 000	144 000	0
Tax	49 000	40 000	32 000	−1 000
Net Income	174 000	143 000	112 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 210 000	13 210 000	12 941 000	7 956 000
Total Current Assets	35 000	72 000	82 000	820 000
Total Assets	13 245 000	13 282 000	13 024 000	8 775 000
Total Retained Equity	424 000	250 000	108 000	1 000
Total Equity	454 000	280 000	138 000	26 000
Total Long-Term Debt	0	4 144 000	4 369 000	0
Total Current Debt	12 790 000	8 858 000	8 517 000	8 750 000
Total Equity and Debt	13 245 000	13 282 000	13 024 000	8 775 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	559 000	528 000	434 000	0
Revenue	559 000	528 000	434 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	313 000	218 000	212 000	0
Operating Profit	246 000	310 000	221 000	0
Financial Income	0	0	1 000	0
Financial Costs	23 000	127 000	78 000	0
Financial Balance	−23 000	−127 000	−77 000	0
Dividends	0	0	0	0
Net Income	174 000	143 000	112 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	13 210 000	13 210 000	12 941 000	7 954 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 210 000	13 210 000	12 941 000	7 954 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 210 000	13 210 000	12 941 000	7 956 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	28 000	78 000	820 000
Total Current Assets	35 000	72 000	82 000	820 000
Total Assets	13 245 000	13 282 000	13 024 000	8 775 000
Total Equity	454 000	280 000	138 000	26 000
Short-Term Group Debt	12 714 000	0	0	0
Total Long-Term Debt	0	4 144 000	4 369 000	0
Creditors	2 000	4 000	17 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	8 814 000	8 470 000	8 737 000
Total Current Debt	12 790 000	8 858 000	8 517 000	8 750 000
Total Equity and Debt	13 245 000	13 282 000	13 024 000	8 775 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,33 %	51,07 %	81,16 %	3,85 %
Debt-to-Equity Ratio	0	14,8	31,66	0
Operating Profit Margin	44,01 %	58,71 %	50,92 %	-
Current Ratio	0	0,01	0,01	0,09
Quick Ratio	0	0,01	0,01	0,09
Equity Ratio	0,03	0,02	0,01	0
Gross Profit Margin	100 %	100 %	100 %	-