CWH EIENDOM AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

13,34 %

Current Ratio

0,2

Debt-to-Equity Ratio

4,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	989 000	790 000	320 000	0
Net Income	245 000	241 000	−90 000	−60 000
Total Assets	11 030 000	11 041 000	10 424 000	8 680 000
Total Equity	1 837 000	1 592 000	1 351 000	1 440 000

Income (NOK)	2022	2021	2020	2019
Revenue	989 000	790 000	320 000	0
Expenditure	309 000	206 000	77 000	35 000
Operating Profit	679 000	584 000	243 000	−35 000
Financial Income	0	0	0	0
Financial Costs	365 000	318 000	333 000	25 000
Financial Balance	−365 000	−318 000	−333 000	−25 000
Earnings Before Tax	314 000	266 000	−90 000	−60 000
Tax	69 000	26 000	0	0
Net Income	245 000	241 000	−90 000	−60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 992 000	10 992 000	10 395 000	7 721 000
Total Current Assets	38 000	49 000	30 000	959 000
Total Assets	11 030 000	11 041 000	10 424 000	8 680 000
Total Retained Equity	337 000	92 000	−149 000	−60 000
Total Equity	1 837 000	1 592 000	1 351 000	1 440 000
Total Long-Term Debt	9 001 000	9 299 000	9 070 000	6 368 000
Total Current Debt	192 000	151 000	4 000	872 000
Total Equity and Debt	11 030 000	11 041 000	10 424 000	8 680 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	989 000	790 000	320 000	0
Other Income	0	0	0	0
Revenue	989 000	790 000	320 000	0
Cost of Goods Sold	0	0	0	8 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	309 000	206 000	77 000	35 000
Operating Profit	679 000	584 000	243 000	−35 000
Financial Income	0	0	0	0
Financial Costs	365 000	318 000	333 000	25 000
Financial Balance	−365 000	−318 000	−333 000	−25 000
Dividends	0	0	0	0
Net Income	245 000	241 000	−90 000	−60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 992 000	10 992 000	10 395 000	7 721 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 992 000	10 992 000	10 395 000	7 721 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 992 000	10 992 000	10 395 000	7 721 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	49 000	30 000	959 000
Total Current Assets	38 000	49 000	30 000	959 000
Total Assets	11 030 000	11 041 000	10 424 000	8 680 000
Total Equity	1 837 000	1 592 000	1 351 000	1 440 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 001 000	9 299 000	9 070 000	6 368 000
Creditors	0	3 000	4 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	123 000	122 000	0	870 000
Total Current Debt	192 000	151 000	4 000	872 000
Total Equity and Debt	11 030 000	11 041 000	10 424 000	8 680 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,34 %	15,14 %	−6,66 %	−4,17 %
Debt-to-Equity Ratio	4,9	5,84	6,71	4,42
Operating Profit Margin	68,66 %	73,92 %	75,94 %	-
Current Ratio	0,2	0,32	7,5	1,1
Quick Ratio	0,2	0,32	7,5	1,1
Equity Ratio	0,17	0,14	0,13	0,17
Gross Profit Margin	100 %	100 %	100 %	-