LINE GRAN HANSSEN AS

7170 ÅFJORD

Finances

Share Ownership

Return on Equity

54,55 %

Current Ratio

N/A

Debt-to-Equity Ratio

44,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	10 000	16 000	0
Net Income	6 000	−23 000	9 000	−1 000
Total Assets	503 000	924 000	28 000	19 000
Total Equity	11 000	6 000	28 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	10 000	16 000	0
Expenditure	35 000	25 000	7 000	1 000
Operating Profit	26 000	−15 000	9 000	−1 000
Financial Income	0	0	0	0
Financial Costs	20 000	8 000	0	0
Financial Balance	−20 000	−8 000	0	0
Earnings Before Tax	6 000	−23 000	9 000	−1 000
Tax	0	0	0	0
Net Income	6 000	−23 000	9 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	497 000	395 000	0	0
Total Current Assets	6 000	529 000	28 000	19 000
Total Assets	503 000	924 000	28 000	19 000
Total Retained Equity	−9 000	−14 000	9 000	−1 000
Total Equity	11 000	6 000	28 000	19 000
Total Long-Term Debt	491 000	518 000	0	0
Total Current Debt	0	400 000	0	0
Total Equity and Debt	503 000	924 000	28 000	19 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	16 000	0
Other Income	60 000	10 000	0	0
Revenue	60 000	10 000	16 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	35 000	25 000	7 000	1 000
Operating Profit	26 000	−15 000	9 000	−1 000
Financial Income	0	0	0	0
Financial Costs	20 000	8 000	0	0
Financial Balance	−20 000	−8 000	0	0
Dividends	0	0	0	0
Net Income	6 000	−23 000	9 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	497 000	395 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	497 000	395 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	497 000	395 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	524 000	28 000	19 000
Total Current Assets	6 000	529 000	28 000	19 000
Total Assets	503 000	924 000	28 000	19 000
Total Equity	11 000	6 000	28 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	491 000	518 000	0	0
Creditors	0	400 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	400 000	0	0
Total Equity and Debt	503 000	924 000	28 000	19 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,55 %	−383,33 %	32,14 %	−5,26 %
Debt-to-Equity Ratio	44,64	86,33	0	0
Operating Profit Margin	43,33 %	−150 %	56,25 %	-
Current Ratio	-	1,32	-	-
Quick Ratio	-	1,32	-	-
Equity Ratio	0,02	0,01	1	1
Gross Profit Margin	100 %	100 %	100 %	-