ADVOKAT HARALD HJERMANN

6856 SOGNDAL

Finances

Share Ownership

Return on Equity

55,12 %

Current Ratio

7,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	493 000	488 000	267 000	31 000
Net Income	323 000	242 000	156 000	2 000
Total Assets	673 000	514 000	250 000	31 000
Total Equity	586 000	451 000	208 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	493 000	488 000	267 000	31 000
Expenditure	166 000	246 000	111 000	29 000
Operating Profit	327 000	242 000	156 000	2 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Earnings Before Tax	323 000	242 000	156 000	2 000
Tax	0	0	0	0
Net Income	323 000	242 000	156 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	673 000	514 000	250 000	31 000
Total Assets	673 000	514 000	250 000	31 000
Total Retained Equity	586 000	451 000	208 000	29 000
Total Equity	586 000	451 000	208 000	29 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	88 000	63 000	42 000	2 000
Total Equity and Debt	673 000	514 000	250 000	31 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	493 000	488 000	267 000	0
Other Income	0	0	0	31 000
Revenue	493 000	488 000	267 000	31 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	166 000	246 000	111 000	29 000
Operating Profit	327 000	242 000	156 000	2 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Dividends	0	0	0	0
Net Income	323 000	242 000	156 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	513 000	365 000	171 000	0
Total Current Assets	673 000	514 000	250 000	31 000
Total Assets	673 000	514 000	250 000	31 000
Total Equity	586 000	451 000	208 000	29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	0	3 000	2 000
Unpaid Taxes	33 000	30 000	27 000	0
Dividends	0	0	0	0
Other Current Debt	9 000	33 000	13 000	0
Total Current Debt	88 000	63 000	42 000	2 000
Total Equity and Debt	673 000	514 000	250 000	31 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,12 %	53,66 %	75 %	6,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,33 %	49,59 %	58,43 %	6,45 %
Current Ratio	7,65	8,16	5,95	15,5
Quick Ratio	7,65	8,16	5,95	15,5
Equity Ratio	0,87	0,88	0,83	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %