MYRE SERVICEBYGG AS

8430 MYRE

Finances

Share Ownership

Return on Equity

17,52 %

Current Ratio

17,77

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 037 000	1 946 000	1 626 000	1 531 000
Net Income	797 000	−184 000	718 000	510 000
Total Assets	7 461 000	6 737 000	4 253 000	3 590 000
Total Equity	4 549 000	3 752 000	3 937 000	3 218 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 037 000	1 946 000	1 626 000	1 531 000
Expenditure	932 000	2 117 000	708 000	881 000
Operating Profit	1 106 000	−170 000	918 000	649 000
Financial Income	7 000	1 000	3 000	6 000
Financial Costs	91 000	67 000	0	1 000
Financial Balance	−84 000	−66 000	3 000	5 000
Earnings Before Tax	1 022 000	−236 000	921 000	654 000
Tax	225 000	−52 000	203 000	144 000
Net Income	797 000	−184 000	718 000	510 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 716 000	2 888 000	1 491 000	1 521 000
Total Current Assets	4 745 000	3 849 000	2 762 000	2 070 000
Total Assets	7 461 000	6 737 000	4 253 000	3 590 000
Total Retained Equity	4 449 000	3 652 000	3 837 000	3 118 000
Total Equity	4 549 000	3 752 000	3 937 000	3 218 000
Total Long-Term Debt	2 644 000	2 843 000	0	0
Total Current Debt	267 000	142 000	317 000	372 000
Total Equity and Debt	7 461 000	6 737 000	4 253 000	3 590 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	4 000	16 000	0
Other Income	2 037 000	1 942 000	1 611 000	1 531 000
Revenue	2 037 000	1 946 000	1 626 000	1 531 000
Cost of Goods Sold	0	0	0	0
Salary Costs	110 000	147 000	96 000	40 000
Depreciation	97 000	68 000	34 000	27 000
Impairment	0	0	0	0
Expenditure	932 000	2 117 000	708 000	881 000
Operating Profit	1 106 000	−170 000	918 000	649 000
Financial Income	7 000	1 000	3 000	6 000
Financial Costs	91 000	67 000	0	1 000
Financial Balance	−84 000	−66 000	3 000	5 000
Dividends	0	0	0	0
Net Income	797 000	−184 000	718 000	510 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	729 000	847 000	795 000	827 000
Real Eastate	1 921 000	1 956 000	590 000	603 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	48 000	69 000	90 000
Total Tangible Assets	1 948 000	2 004 000	659 000	693 000
Total Fiancial Fixed Assets	38 000	37 000	37 000	1 000
Total Fixed Assets	2 716 000	2 888 000	1 491 000	1 521 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 659 000	714 000	420 000	307 000
Total Current Assets	4 745 000	3 849 000	2 762 000	2 070 000
Total Assets	7 461 000	6 737 000	4 253 000	3 590 000
Total Equity	4 549 000	3 752 000	3 937 000	3 218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 644 000	2 843 000	0	0
Creditors	67 000	75 000	78 000	120 000
Unpaid Taxes	67 000	29 000	50 000	32 000
Dividends	0	0	0	0
Other Current Debt	26 000	38 000	18 000	76 000
Total Current Debt	267 000	142 000	317 000	372 000
Total Equity and Debt	7 461 000	6 737 000	4 253 000	3 590 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,52 %	−4,9 %	18,24 %	15,85 %
Debt-to-Equity Ratio	0,58	0,76	0	0
Operating Profit Margin	54,3 %	−8,74 %	56,46 %	42,39 %
Current Ratio	17,77	27,11	8,71	5,56
Quick Ratio	17,77	27,11	8,71	5,56
Equity Ratio	0,61	0,56	0,93	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %