AVESTO ØKONOMITJENESTER AS

3048 DRAMMEN

Finances

Share Ownership

Return on Equity

23,53 %

Current Ratio

3,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	174 000	629 000	520 000	124 000
Net Income	16 000	2 000	20 000	6 000
Total Assets	99 000	117 000	101 000	71 000
Total Equity	68 000	52 000	50 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	174 000	629 000	520 000	124 000
Expenditure	146 000	632 000	493 000	118 000
Operating Profit	27 000	−4 000	26 000	6 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	1 000	0
Financial Balance	−3 000	0	−1 000	0
Earnings Before Tax	24 000	−4 000	25 000	6 000
Tax	8 000	−6 000	6 000	0
Net Income	16 000	2 000	20 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	99 000	117 000	101 000	71 000
Total Assets	99 000	117 000	101 000	71 000
Total Retained Equity	43 000	27 000	26 000	6 000
Total Equity	68 000	52 000	50 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	65 000	51 000	41 000
Total Equity and Debt	99 000	117 000	101 000	71 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	174 000	629 000	520 000	124 000
Other Income	0	0	0	0
Revenue	174 000	629 000	520 000	124 000
Cost of Goods Sold	0	1 000	11 000	0
Salary Costs	1 000	479 000	300 000	102 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	146 000	632 000	493 000	118 000
Operating Profit	27 000	−4 000	26 000	6 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	1 000	0
Financial Balance	−3 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	16 000	2 000	20 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	24 000	40 000	41 000
Total Current Assets	99 000	117 000	101 000	71 000
Total Assets	99 000	117 000	101 000	71 000
Total Equity	68 000	52 000	50 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	−6 000	1 000	2 000
Unpaid Taxes	15 000	28 000	11 000	20 000
Dividends	0	0	0	0
Other Current Debt	0	49 000	33 000	19 000
Total Current Debt	32 000	65 000	51 000	41 000
Total Equity and Debt	99 000	117 000	101 000	71 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,53 %	3,85 %	40 %	20 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,52 %	−0,64 %	5 %	4,84 %
Current Ratio	3,09	1,8	1,98	1,73
Quick Ratio	3,09	1,8	1,98	1,73
Equity Ratio	0,69	0,44	0,5	0,42
Gross Profit Margin	100 %	99,84 %	97,88 %	100 %