SANDE CONSULT AS

5519 HAUGESUND

Finances

Return on Equity

2 796,67 %

Current Ratio

0,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 089 000	847 000	977 000
Net Income	839 000	618 000	721 000
Total Assets	2 537 000	1 951 000	982 000
Total Equity	30 000	1 364 000	746 000

Income (NOK)	2022	2021	2020
Revenue	1 089 000	847 000	977 000
Expenditure	57 000	86 000	46 000
Operating Profit	1 032 000	761 000	931 000
Financial Income	47 000	33 000	1 000
Financial Costs	4 000	1 000	9 000
Financial Balance	43 000	32 000	−8 000
Earnings Before Tax	1 075 000	793 000	923 000
Tax	237 000	174 000	202 000
Net Income	839 000	618 000	721 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 771 000	1 586 000	923 000
Total Current Assets	766 000	364 000	59 000
Total Assets	2 537 000	1 951 000	982 000
Total Retained Equity	6 000	1 340 000	721 000
Total Equity	30 000	1 364 000	746 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 507 000	587 000	236 000
Total Equity and Debt	2 537 000	1 951 000	982 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 089 000	847 000	977 000
Other Income	0	0	0
Revenue	1 089 000	847 000	977 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	57 000	86 000	46 000
Operating Profit	1 032 000	761 000	931 000
Financial Income	47 000	33 000	1 000
Financial Costs	4 000	1 000	9 000
Financial Balance	43 000	32 000	−8 000
Dividends	840 000	0	0
Net Income	839 000	618 000	721 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	1 771 000	1 586 000	923 000
Total Fixed Assets	1 771 000	1 586 000	923 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	624 000	271 000	59 000
Total Current Assets	766 000	364 000	59 000
Total Assets	2 537 000	1 951 000	982 000
Total Equity	30 000	1 364 000	746 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	5 000	0	0
Unpaid Taxes	86 000	61 000	39 000
Dividends	840 000	0	0
Other Current Debt	1 339 000	351 000	0
Total Current Debt	2 507 000	587 000	236 000
Total Equity and Debt	2 537 000	1 951 000	982 000

Financial indicators	2022	2021	2020
Return on Equity	2 796,67 %	45,31 %	96,65 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	94,77 %	89,85 %	95,29 %
Current Ratio	0,31	0,62	0,25
Quick Ratio	0,31	0,62	0,25
Equity Ratio	0,01	0,7	0,76
Gross Profit Margin	100 %	100 %	100 %