company

NEMUS AS

0180 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−2,21 %

Current Ratio

107,8

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	582 000	0	18 000	0
Net Income	−781 000	−287 000	−219 000	−16 000
Total Assets	35 841 000	9 271 000	2 322 000	624 000
Total Equity	35 266 000	1 412 000	405 000	624 000

Income (NOK)	2022	2021	2020	2019
Revenue	582 000	0	18 000	0
Expenditure	1 451 000	218 000	237 000	16 000
Operating Profit	−869 000	−218 000	−219 000	−16 000
Financial Income	88 000	11 000	0	0
Financial Costs	0	80 000	0	0
Financial Balance	88 000	−69 000	0	0
Earnings Before Tax	−781 000	−287 000	−219 000	−16 000
Tax	0	0	0	0
Net Income	−781 000	−287 000	−219 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 275 000	5 975 000	30 000	30 000
Total Current Assets	28 566 000	3 296 000	2 292 000	594 000
Total Assets	35 841 000	9 271 000	2 322 000	624 000
Total Retained Equity	−450 000	331 000	−235 000	−16 000
Total Equity	35 266 000	1 412 000	405 000	624 000
Total Long-Term Debt	310 000	6 305 000	1 910 000	0
Total Current Debt	265 000	1 554 000	6 000	0
Total Equity and Debt	35 841 000	9 271 000	2 322 000	624 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	582 000	0	18 000	0
Other Income	0	0	0	0
Revenue	582 000	0	18 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	660 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 451 000	218 000	237 000	16 000
Operating Profit	−869 000	−218 000	−219 000	−16 000
Financial Income	88 000	11 000	0	0
Financial Costs	0	80 000	0	0
Financial Balance	88 000	−69 000	0	0
Dividends	0	0	0	0
Net Income	−781 000	−287 000	−219 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 275 000	5 975 000	30 000	30 000
Total Fixed Assets	7 275 000	5 975 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 485 000	3 285 000	92 000	594 000
Total Current Assets	28 566 000	3 296 000	2 292 000	594 000
Total Assets	35 841 000	9 271 000	2 322 000	624 000
Total Equity	35 266 000	1 412 000	405 000	624 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	310 000	6 305 000	1 910 000	0
Creditors	122 000	94 000	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	143 000	1 460 000	0	0
Total Current Debt	265 000	1 554 000	6 000	0
Total Equity and Debt	35 841 000	9 271 000	2 322 000	624 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,21 %	−20,33 %	−54,07 %	−2,56 %
Debt-to-Equity Ratio	0,01	4,47	4,72	0
Operating Profit Margin	−149,31 %	-	−1 216,67 %	-
Current Ratio	107,8	2,12	382	-
Quick Ratio	107,8	2,12	382	-
Equity Ratio	0,98	0,15	0,17	1
Gross Profit Margin	100 %	-	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English