NORDIC PROPERTY PARTNERS AS

1407 VINTERBRO

Finances

Return on Equity

133,74 %

Current Ratio

3,87

Debt-to-Equity Ratio

9,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	494 000	0
Net Income	218 000	−80 000	0	0
Total Assets	1 743 000	6 962 000	7 064 000	2 358 000
Total Equity	163 000	6 945 000	24 000	24 000

Income (NOK)	2022	2021	2020
Revenue	0	0	494 000
Expenditure	266 000	80 000	493 000
Operating Profit	−266 000	−80 000	0
Financial Income	521 000	0	0
Financial Costs	0	0	0
Financial Balance	521 000	0	0
Earnings Before Tax	255 000	−80 000	0
Tax	37 000	0	0
Net Income	218 000	−80 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 530 000	5 499 000	1 830 000	0
Total Current Assets	213 000	1 463 000	5 234 000	2 358 000
Total Assets	1 743 000	6 962 000	7 064 000	2 358 000
Total Retained Equity	138 000	−79 000	0	0
Total Equity	163 000	6 945 000	24 000	24 000
Total Long-Term Debt	1 525 000	0	7 000 000	2 333 000
Total Current Debt	55 000	17 000	40 000	0
Total Equity and Debt	1 743 000	6 962 000	7 064 000	2 358 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	494 000
Revenue	0	0	494 000
Cost of Goods Sold	226 000	0	0
Salary Costs	0	43 000	358 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	266 000	80 000	493 000
Operating Profit	−266 000	−80 000	0
Financial Income	521 000	0	0
Financial Costs	0	0	0
Financial Balance	521 000	0	0
Dividends	0	0	0
Net Income	218 000	−80 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	2 559 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	2 559 000	0	0
Total Fiancial Fixed Assets	1 530 000	2 940 000	1 830 000	0
Total Fixed Assets	1 530 000	5 499 000	1 830 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	213 000	969 000	4 741 000	2 358 000
Total Current Assets	213 000	1 463 000	5 234 000	2 358 000
Total Assets	1 743 000	6 962 000	7 064 000	2 358 000
Total Equity	163 000	6 945 000	24 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 525 000	0	7 000 000	2 333 000
Creditors	0	−1 000	0	0
Unpaid Taxes	5 000	5 000	19 000	0
Dividends	0	0	0	0
Other Current Debt	12 000	12 000	21 000	0
Total Current Debt	55 000	17 000	40 000	0
Total Equity and Debt	1 743 000	6 962 000	7 064 000	2 358 000

Financial indicators	2022	2021	2020	2019
Return on Equity	133,74 %	−1,15 %	0 %	0 %
Debt-to-Equity Ratio	9,36	0	291,67	97,21
Operating Profit Margin	-	-	0 %	-
Current Ratio	3,87	86,06	130,85	-
Quick Ratio	3,87	86,06	130,85	-
Equity Ratio	0,09	1	0	0,01
Gross Profit Margin	-	-	100 %	-