company

SMARTINS HOLDING AS

3019 DRAMMEN

Finances

Share Ownership

Return on Equity

129,12 %

Current Ratio

−1,4

Debt-to-Equity Ratio

−1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 341 000	−33 000	14 000	2 000
Total Assets	7 000	2 327 000	2 314 000	552 000
Total Equity	−1 813 000	527 000	560 000	546 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	576 000	13 000	13 000	0
Operating Profit	−576 000	−13 000	−13 000	0
Financial Income	0	26 000	31 000	2 000
Financial Costs	1 765 000	46 000	0	0
Financial Balance	−1 765 000	−20 000	31 000	2 000
Earnings Before Tax	−2 341 000	−33 000	18 000	2 000
Tax	0	0	4 000	0
Net Income	−2 341 000	−33 000	14 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	2 318 000	2 292 000	502 000
Total Current Assets	7 000	9 000	23 000	50 000
Total Assets	7 000	2 327 000	2 314 000	552 000
Total Retained Equity	−2 358 000	−17 000	16 000	2 000
Total Equity	−1 813 000	527 000	560 000	546 000
Total Long-Term Debt	1 826 000	0	0	0
Total Current Debt	−5 000	1 800 000	1 754 000	6 000
Total Equity and Debt	7 000	2 327 000	2 314 000	552 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	576 000	13 000	13 000	0
Operating Profit	−576 000	−13 000	−13 000	0
Financial Income	0	26 000	31 000	2 000
Financial Costs	1 765 000	46 000	0	0
Financial Balance	−1 765 000	−20 000	31 000	2 000
Dividends	0	0	0	0
Net Income	−2 341 000	−33 000	14 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	2 318 000	2 292 000	502 000
Total Fixed Assets	0	2 318 000	2 292 000	502 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	9 000	23 000	50 000
Total Current Assets	7 000	9 000	23 000	50 000
Total Assets	7 000	2 327 000	2 314 000	552 000
Total Equity	−1 813 000	527 000	560 000	546 000
Short-Term Group Debt	0	0	1 750 000	0
Total Long-Term Debt	1 826 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−5 000	1 796 000	0	6 000
Total Current Debt	−5 000	1 800 000	1 754 000	6 000
Total Equity and Debt	7 000	2 327 000	2 314 000	552 000

Financial indicators	2022	2021	2020	2019
Return on Equity	129,12 %	−6,26 %	2,5 %	0,37 %
Debt-to-Equity Ratio	−1,01	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	−1,4	0,01	0,01	8,33
Quick Ratio	−1,4	0,01	0,01	8,33
Equity Ratio	−259	0,23	0,24	0,99
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English