RORTUNET BOLIG AS

0277 OSLO

Finances

Share Ownership

Return on Equity

9 818,77 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	415 868 000	171 447 000	0	0
Net Income	77 961 000	25 446 000	−159 000	−10 000
Total Assets	132 694 000	511 060 000	247 432 000	51 067 000
Total Equity	794 000	11 883 000	871 000	1 029 000

Income (NOK)	2022	2021	2020	2019
Revenue	415 868 000	171 447 000	0	0
Expenditure	318 788 000	138 842 000	204 000	15 000
Operating Profit	97 081 000	32 605 000	−204 000	−15 000
Financial Income	2 972 000	26 000	0	0
Financial Costs	95 000	0	0	0
Financial Balance	2 877 000	26 000	0	0
Earnings Before Tax	99 958 000	32 631 000	−204 000	−15 000
Tax	21 997 000	7 185 000	−45 000	−5 000
Net Income	77 961 000	25 446 000	−159 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 253 000	0	45 000	0
Total Current Assets	130 441 000	511 060 000	247 387 000	51 067 000
Total Assets	132 694 000	511 060 000	247 432 000	51 067 000
Total Retained Equity	0	8 859 000	−153 000	6 000
Total Equity	794 000	11 883 000	871 000	1 029 000
Total Long-Term Debt	0	135 277 000	128 992 000	18 731 000
Total Current Debt	131 901 000	363 901 000	117 569 000	31 306 000
Total Equity and Debt	132 694 000	511 060 000	247 432 000	51 067 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	415 195 000	171 175 000	0	0
Other Income	673 000	272 000	0	0
Revenue	415 868 000	171 447 000	0	0
Cost of Goods Sold	318 194 000	138 598 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	318 788 000	138 842 000	204 000	15 000
Operating Profit	97 081 000	32 605 000	−204 000	−15 000
Financial Income	2 972 000	26 000	0	0
Financial Costs	95 000	0	0	0
Financial Balance	2 877 000	26 000	0	0
Dividends	0	0	0	0
Net Income	77 961 000	25 446 000	−159 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 253 000	0	45 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 253 000	0	45 000	0
Stock	4 350 000	307 520 000	247 387 000	51 046 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	130 441 000	511 060 000	247 387 000	51 067 000
Total Assets	132 694 000	511 060 000	247 432 000	51 067 000
Total Equity	794 000	11 883 000	871 000	1 029 000
Short-Term Group Debt	121 612 000	360 718 000	101 845 000	31 291 000
Total Long-Term Debt	0	135 277 000	128 992 000	18 731 000
Creditors	46 000	3 183 000	15 725 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 242 000	0	0	15 000
Total Current Debt	131 901 000	363 901 000	117 569 000	31 306 000
Total Equity and Debt	132 694 000	511 060 000	247 432 000	51 067 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9 818,77 %	214,14 %	−18,25 %	−0,97 %
Debt-to-Equity Ratio	0	11,38	148,1	18,2
Operating Profit Margin	23,34 %	19,02 %	-	-
Current Ratio	0,99	1,4	2,1	1,63
Quick Ratio	1,02	9,06	−1,91	−2,59
Equity Ratio	0,01	0,02	0	0,02
Gross Profit Margin	23,49 %	19,16 %	-	-