BERGEN KLASSISK AS

5022 BERGEN

Finances

Share Ownership

Return on Equity

1 166,67 %

Current Ratio

0,13

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	160 000	172 000	77 000	21 000
Net Income	−70 000	6 000	13 000	4 000
Total Assets	17 000	69 000	62 000	50 000
Total Equity	−6 000	64 000	58 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	160 000	172 000	77 000	21 000
Expenditure	230 000	164 000	60 000	15 000
Operating Profit	−71 000	8 000	17 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−71 000	8 000	17 000	6 000
Tax	−1 000	2 000	4 000	1 000
Net Income	−70 000	6 000	13 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	21 000	0	0
Total Current Assets	3 000	47 000	62 000	50 000
Total Assets	17 000	69 000	62 000	50 000
Total Retained Equity	−46 000	24 000	18 000	4 000
Total Equity	−6 000	64 000	58 000	44 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	5 000	4 000	6 000
Total Equity and Debt	17 000	69 000	62 000	50 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	110 000	172 000	77 000	21 000
Other Income	50 000	0	0	0
Revenue	160 000	172 000	77 000	21 000
Cost of Goods Sold	65 000	8 000	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	230 000	164 000	60 000	15 000
Operating Profit	−71 000	8 000	17 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−70 000	6 000	13 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	21 000	0	0
Total Tangible Assets	14 000	21 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	21 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	47 000	62 000	50 000
Total Current Assets	3 000	47 000	62 000	50 000
Total Assets	17 000	69 000	62 000	50 000
Total Equity	−6 000	64 000	58 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	3 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	23 000	5 000	4 000	6 000
Total Equity and Debt	17 000	69 000	62 000	50 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 166,67 %	9,38 %	22,41 %	9,09 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−44,38 %	4,65 %	22,08 %	28,57 %
Current Ratio	0,13	9,4	15,5	8,33
Quick Ratio	0,13	9,4	15,5	8,33
Equity Ratio	−0,35	0,93	0,94	0,88
Gross Profit Margin	59,38 %	95,35 %	100 %	100 %