OLDERHEIM EIENDOM AS

2843 EINA

Finances

Share Ownership

Return on Equity

9,23 %

Current Ratio

Debt-to-Equity Ratio

−56,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	246 000	103 000	80 000	0
Net Income	−6 000	−77 000	5 000	−17 000
Total Assets	3 609 000	3 638 000	736 000	718 000
Total Equity	−65 000	−59 000	18 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	246 000	103 000	80 000	0
Expenditure	143 000	149 000	62 000	11 000
Operating Profit	103 000	−46 000	18 000	−11 000
Financial Income	0	0	0	0
Financial Costs	109 000	31 000	13 000	6 000
Financial Balance	−109 000	−31 000	−13 000	−6 000
Earnings Before Tax	−6 000	−77 000	5 000	−17 000
Tax	0	0	0	0
Net Income	−6 000	−77 000	5 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 553 000	3 561 000	700 000	700 000
Total Current Assets	56 000	77 000	36 000	18 000
Total Assets	3 609 000	3 638 000	736 000	718 000
Total Retained Equity	−95 000	−89 000	−12 000	−17 000
Total Equity	−65 000	−59 000	18 000	13 000
Total Long-Term Debt	3 670 000	3 697 000	714 000	704 000
Total Current Debt	4 000	0	4 000	0
Total Equity and Debt	3 609 000	3 638 000	736 000	718 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	246 000	103 000	80 000	0
Revenue	246 000	103 000	80 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	143 000	149 000	62 000	11 000
Operating Profit	103 000	−46 000	18 000	−11 000
Financial Income	0	0	0	0
Financial Costs	109 000	31 000	13 000	6 000
Financial Balance	−109 000	−31 000	−13 000	−6 000
Dividends	0	0	0	0
Net Income	−6 000	−77 000	5 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 520 000	3 520 000	700 000	700 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	41 000	0	0
Total Tangible Assets	3 553 000	3 561 000	700 000	700 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 553 000	3 561 000	700 000	700 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	77 000	35 000	18 000
Total Current Assets	56 000	77 000	36 000	18 000
Total Assets	3 609 000	3 638 000	736 000	718 000
Total Equity	−65 000	−59 000	18 000	13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 670 000	3 697 000	714 000	704 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	0	4 000	0
Total Current Debt	4 000	0	4 000	0
Total Equity and Debt	3 609 000	3 638 000	736 000	718 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,23 %	130,51 %	27,78 %	−130,77 %
Debt-to-Equity Ratio	−56,46	−62,66	39,67	54,15
Operating Profit Margin	41,87 %	−44,66 %	22,5 %	-
Current Ratio	14	-	9	-
Quick Ratio	14	-	9	-
Equity Ratio	−0,02	−0,02	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	-