BURÉNIUS AS

1394 NESBRU

Finances

Share Ownership

Return on Equity

−12,12 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 085 000	1 219 000	611 000	51 000
Net Income	−4 000	0	8 000	0
Total Assets	279 000	180 000	142 000	46 000
Total Equity	33 000	38 000	37 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 085 000	1 219 000	611 000	51 000
Expenditure	2 087 000	1 231 000	587 000	46 000
Operating Profit	−2 000	−11 000	25 000	5 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	6 000
Financial Balance	−2 000	0	0	−6 000
Earnings Before Tax	−3 000	−12 000	25 000	0
Tax	1 000	−12 000	17 000	0
Net Income	−4 000	0	8 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	5 000	12 000	19 000
Total Current Assets	279 000	175 000	130 000	28 000
Total Assets	279 000	180 000	142 000	46 000
Total Retained Equity	3 000	8 000	7 000	0
Total Equity	33 000	38 000	37 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	246 000	143 000	105 000	17 000
Total Equity and Debt	279 000	180 000	142 000	46 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 085 000	1 219 000	611 000	51 000
Other Income	0	0	0	0
Revenue	2 085 000	1 219 000	611 000	51 000
Cost of Goods Sold	1 243 000	498 000	296 000	33 000
Salary Costs	679 000	573 000	95 000	0
Depreciation	5 000	7 000	7 000	2 000
Impairment	0	0	0	0
Expenditure	2 087 000	1 231 000	587 000	46 000
Operating Profit	−2 000	−11 000	25 000	5 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	6 000
Financial Balance	−2 000	0	0	−6 000
Dividends	0	0	0	0
Net Income	−4 000	0	8 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	12 000	19 000
Total Tangible Assets	0	5 000	12 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	5 000	12 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	117 000	139 000	26 000
Total Current Assets	279 000	175 000	130 000	28 000
Total Assets	279 000	180 000	142 000	46 000
Total Equity	33 000	38 000	37 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	4 000	10 000	1 000
Unpaid Taxes	111 000	79 000	61 000	−14 000
Dividends	0	0	0	0
Other Current Debt	71 000	60 000	17 000	30 000
Total Current Debt	246 000	143 000	105 000	17 000
Total Equity and Debt	279 000	180 000	142 000	46 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,12 %	0 %	21,62 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,1 %	−0,9 %	4,09 %	9,8 %
Current Ratio	1,13	1,22	1,24	1,65
Quick Ratio	1,13	1,22	1,24	1,65
Equity Ratio	0,12	0,21	0,26	0,65
Gross Profit Margin	40,38 %	59,15 %	51,55 %	35,29 %