CONSEQUENCE AS

0262 OSLO

Finances

Share Ownership

Return on Equity

−459,46 %

Current Ratio

0,62

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 846 000	1 223 000	700 000	184 000
Net Income	1 020 000	406 000	683 000	173 000
Total Assets	564 000	363 000	57 000	46 000
Total Equity	−222 000	−67 000	27 000	−11 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 846 000	1 223 000	700 000	184 000
Expenditure	826 000	817 000	17 000	11 000
Operating Profit	1 020 000	406 000	683 000	173 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 020 000	406 000	683 000	173 000
Tax	0	0	0	0
Net Income	1 020 000	406 000	683 000	173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 000	113 000	0	0
Total Current Assets	491 000	250 000	57 000	46 000
Total Assets	564 000	363 000	57 000	46 000
Total Retained Equity	−246 000	−92 000	3 000	−35 000
Total Equity	−222 000	−67 000	27 000	−11 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	786 000	430 000	30 000	57 000
Total Equity and Debt	564 000	363 000	57 000	46 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 846 000	1 223 000	700 000	184 000
Other Income	0	0	0	0
Revenue	1 846 000	1 223 000	700 000	184 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	0	0	0
Impairment	0	0	0	0
Expenditure	826 000	817 000	17 000	11 000
Operating Profit	1 020 000	406 000	683 000	173 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 020 000	406 000	683 000	173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	32 000	0	0
Total Tangible Assets	23 000	32 000	0	0
Total Fiancial Fixed Assets	49 000	81 000	0	0
Total Fixed Assets	73 000	113 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	491 000	248 000	57 000	46 000
Total Current Assets	491 000	250 000	57 000	46 000
Total Assets	564 000	363 000	57 000	46 000
Total Equity	−222 000	−67 000	27 000	−11 000
Short-Term Group Debt	447 000	−30 000	−30 000	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	28 000	0	0
Unpaid Taxes	101 000	68 000	54 000	43 000
Dividends	0	0	0	0
Other Current Debt	226 000	372 000	6 000	14 000
Total Current Debt	786 000	430 000	30 000	57 000
Total Equity and Debt	564 000	363 000	57 000	46 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−459,46 %	−605,97 %	2 529,63 %	−1 572,73 %
Debt-to-Equity Ratio	−0	−0	0	−0
Operating Profit Margin	55,25 %	33,2 %	97,57 %	94,02 %
Current Ratio	0,62	0,58	1,9	0,81
Quick Ratio	0,62	0,58	1,9	0,81
Equity Ratio	−0,39	−0,18	0,47	−0,24
Gross Profit Margin	100 %	100 %	100 %	100 %