company

INTECOM AS

7013 TRONDHEIM

Finances

Share Ownership

Return on Equity

−17,92 %

Current Ratio

0,83

Debt-to-Equity Ratio

1,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 902 000	1 092 000	77 000	27 000
Net Income	−19 000	126 000	6 000	−32 000
Total Assets	1 320 000	378 000	54 000	23 000
Total Equity	106 000	125 000	−2 000	−12 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 902 000	1 092 000	77 000	27 000
Expenditure	5 906 000	939 000	70 000	59 000
Operating Profit	−3 000	153 000	7 000	−32 000
Financial Income	0	0	0	0
Financial Costs	10 000	1 000	1 000	0
Financial Balance	−10 000	−1 000	−1 000	0
Earnings Before Tax	−12 000	153 000	6 000	−32 000
Tax	6 000	27 000	0	0
Net Income	−19 000	126 000	6 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	402 000	0	0	0
Total Current Assets	917 000	378 000	54 000	23 000
Total Assets	1 320 000	378 000	54 000	23 000
Total Retained Equity	82 000	100 000	−26 000	−32 000
Total Equity	106 000	125 000	−2 000	−12 000
Total Long-Term Debt	113 000	123 000	41 000	0
Total Current Debt	1 101 000	131 000	14 000	35 000
Total Equity and Debt	1 320 000	378 000	54 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	340 000	429 000	0	0
Other Income	5 562 000	663 000	77 000	27 000
Revenue	5 902 000	1 092 000	77 000	27 000
Cost of Goods Sold	4 000	0	0	0
Salary Costs	4 975 000	353 000	0	8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 906 000	939 000	70 000	59 000
Operating Profit	−3 000	153 000	7 000	−32 000
Financial Income	0	0	0	0
Financial Costs	10 000	1 000	1 000	0
Financial Balance	−10 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	−19 000	126 000	6 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	402 000	0	0	0
Total Tangible Assets	402 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	402 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	917 000	58 000	19 000	12 000
Total Current Assets	917 000	378 000	54 000	23 000
Total Assets	1 320 000	378 000	54 000	23 000
Total Equity	106 000	125 000	−2 000	−12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	113 000	123 000	41 000	0
Creditors	201 000	171 000	8 000	28 000
Unpaid Taxes	864 000	28 000	6 000	2 000
Dividends	0	0	0	0
Other Current Debt	348 000	−95 000	1 000	5 000
Total Current Debt	1 101 000	131 000	14 000	35 000
Total Equity and Debt	1 320 000	378 000	54 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,92 %	100,8 %	−300 %	266,67 %
Debt-to-Equity Ratio	1,07	0,98	−20,5	−0
Operating Profit Margin	−0,05 %	14,01 %	9,09 %	−118,52 %
Current Ratio	0,83	2,89	3,86	0,66
Quick Ratio	0,83	2,89	3,86	0,66
Equity Ratio	0,08	0,33	−0,04	−0,52
Gross Profit Margin	99,93 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English