company

ROSMARIN D1 OG D2 SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

2,58 %

Current Ratio

6,03

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 117 000	2 953 000	2 855 000	1 347 000
Net Income	51 000	642 000	622 000	662 000
Total Assets	2 371 000	3 806 000	2 046 000	1 291 000
Total Equity	1 978 000	1 927 000	1 285 000	662 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 117 000	2 953 000	2 855 000	1 347 000
Expenditure	3 093 000	2 319 000	2 235 000	685 000
Operating Profit	24 000	634 000	620 000	662 000
Financial Income	27 000	8 000	4 000	0
Financial Costs	0	0	2 000	0
Financial Balance	27 000	8 000	2 000	0
Earnings Before Tax	51 000	642 000	622 000	662 000
Tax	0	0	0	0
Net Income	51 000	642 000	622 000	662 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 371 000	3 806 000	2 046 000	1 291 000
Total Assets	2 371 000	3 806 000	2 046 000	1 291 000
Total Retained Equity	1 978 000	1 927 000	1 285 000	662 000
Total Equity	1 978 000	1 927 000	1 285 000	662 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	393 000	1 880 000	761 000	628 000
Total Equity and Debt	2 371 000	3 806 000	2 046 000	1 291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 117 000	2 953 000	2 855 000	1 347 000
Revenue	3 117 000	2 953 000	2 855 000	1 347 000
Cost of Goods Sold	0	0	0	0
Salary Costs	171 000	171 000	132 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 093 000	2 319 000	2 235 000	685 000
Operating Profit	24 000	634 000	620 000	662 000
Financial Income	27 000	8 000	4 000	0
Financial Costs	0	0	2 000	0
Financial Balance	27 000	8 000	2 000	0
Dividends	0	0	0	0
Net Income	51 000	642 000	622 000	662 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 083 000	3 405 000	2 001 000	1 229 000
Total Current Assets	2 371 000	3 806 000	2 046 000	1 291 000
Total Assets	2 371 000	3 806 000	2 046 000	1 291 000
Total Equity	1 978 000	1 927 000	1 285 000	662 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	610 000	11 000	547 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	375 000	1 269 000	751 000	82 000
Total Current Debt	393 000	1 880 000	761 000	628 000
Total Equity and Debt	2 371 000	3 806 000	2 046 000	1 291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,58 %	33,32 %	48,4 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,77 %	21,47 %	21,72 %	49,15 %
Current Ratio	6,03	2,02	2,69	2,06
Quick Ratio	6,03	2,02	2,69	2,06
Equity Ratio	0,83	0,51	0,63	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English