T MORKEN EIENDOM AS

7357 SKAUN

Finances

Return on Equity

511,76 %

Current Ratio

0,4

Debt-to-Equity Ratio

363,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 064 000	219 000	0	31 000
Net Income	174 000	−3 821 000	−30 000	−7 000
Total Assets	12 636 000	8 493 000	1 646 000	41 000
Total Equity	34 000	−3 828 000	−7 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 064 000	219 000	0	31 000
Expenditure	431 000	3 898 000	30 000	38 000
Operating Profit	634 000	−3 680 000	−30 000	−7 000
Financial Income	0	0	0	0
Financial Costs	456 000	141 000	0	0
Financial Balance	−456 000	−141 000	0	0
Earnings Before Tax	178 000	−3 821 000	−30 000	−7 000
Tax	3 000	0	0	0
Net Income	174 000	−3 821 000	−30 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 542 000	7 547 000	1 608 000	0
Total Current Assets	94 000	946 000	38 000	41 000
Total Assets	12 636 000	8 493 000	1 646 000	41 000
Total Retained Equity	4 000	−3 858 000	−37 000	−7 000
Total Equity	34 000	−3 828 000	−7 000	23 000
Total Long-Term Debt	12 369 000	11 747 000	0	0
Total Current Debt	234 000	573 000	1 653 000	18 000
Total Equity and Debt	12 636 000	8 493 000	1 646 000	41 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 000	0	0	31 000
Other Income	1 016 000	219 000	0	0
Revenue	1 064 000	219 000	0	31 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	30 000
Depreciation	66 000	0	0	0
Impairment	0	0	0	0
Expenditure	431 000	3 898 000	30 000	38 000
Operating Profit	634 000	−3 680 000	−30 000	−7 000
Financial Income	0	0	0	0
Financial Costs	456 000	141 000	0	0
Financial Balance	−456 000	−141 000	0	0
Dividends	0	0	0	0
Net Income	174 000	−3 821 000	−30 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 147 000	7 547 000	1 608 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	394 000	0	0	0
Total Tangible Assets	12 542 000	7 547 000	1 608 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 542 000	7 547 000	1 608 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	779 000	37 000	16 000
Total Current Assets	94 000	946 000	38 000	41 000
Total Assets	12 636 000	8 493 000	1 646 000	41 000
Total Equity	34 000	−3 828 000	−7 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 369 000	11 747 000	0	0
Creditors	11 000	563 000	998 000	6 000
Unpaid Taxes	0	0	0	9 000
Dividends	0	0	0	0
Other Current Debt	222 000	11 000	656 000	2 000
Total Current Debt	234 000	573 000	1 653 000	18 000
Total Equity and Debt	12 636 000	8 493 000	1 646 000	41 000

Financial indicators	2022	2021	2020	2019
Return on Equity	511,76 %	99,82 %	428,57 %	−30,43 %
Debt-to-Equity Ratio	363,79	−3,07	−0	0
Operating Profit Margin	59,59 %	−1 680,37 %	-	−22,58 %
Current Ratio	0,4	1,65	0,02	2,28
Quick Ratio	0,4	1,65	0,02	2,28
Equity Ratio	0	−0,45	−0	0,56
Gross Profit Margin	100 %	100 %	-	100 %