company

JK LIVIN AS

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

71,7 %

Current Ratio

1,78

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	574 000	531 000	0	0
Net Income	38 000	42 000	−161 000	−42 000
Total Assets	121 000	104 000	96 000	46 000
Total Equity	53 000	37 000	−26 000	−12 000

Income (NOK)	2022	2021	2020	2019
Revenue	574 000	531 000	0	0
Expenditure	536 000	489 000	164 000	42 000
Operating Profit	38 000	42 000	−164 000	−42 000
Financial Income	0	0	0	0
Financial Costs	0	0	−3 000	0
Financial Balance	0	0	3 000	0
Earnings Before Tax	38 000	42 000	−161 000	−42 000
Tax	0	0	0	0
Net Income	38 000	42 000	−161 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	15 000	21 000
Total Current Assets	121 000	104 000	81 000	24 000
Total Assets	121 000	104 000	96 000	46 000
Total Retained Equity	0	42 000	−217 000	−42 000
Total Equity	53 000	37 000	−26 000	−12 000
Total Long-Term Debt	0	77 000	77 000	0
Total Current Debt	68 000	−10 000	45 000	58 000
Total Equity and Debt	121 000	104 000	96 000	46 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	574 000	531 000	0	0
Other Income	0	0	0	0
Revenue	574 000	531 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	74 000	122 000	11 000	8 000
Depreciation	0	15 000	6 000	0
Impairment	0	0	0	0
Expenditure	536 000	489 000	164 000	42 000
Operating Profit	38 000	42 000	−164 000	−42 000
Financial Income	0	0	0	0
Financial Costs	0	0	−3 000	0
Financial Balance	0	0	3 000	0
Dividends	0	0	0	0
Net Income	38 000	42 000	−161 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	15 000	21 000
Total Tangible Assets	0	0	15 000	21 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	15 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	121 000	1 000	14 000	24 000
Total Current Assets	121 000	104 000	81 000	24 000
Total Assets	121 000	104 000	96 000	46 000
Total Equity	53 000	37 000	−26 000	−12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	77 000	77 000	0
Creditors	−21 000	22 000	0	14 000
Unpaid Taxes	−7 000	21 000	2 000	0
Dividends	0	0	0	0
Other Current Debt	80 000	−53 000	44 000	44 000
Total Current Debt	68 000	−10 000	45 000	58 000
Total Equity and Debt	121 000	104 000	96 000	46 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,7 %	113,51 %	619,23 %	350 %
Debt-to-Equity Ratio	0	2,08	−2,96	−0
Operating Profit Margin	6,62 %	7,91 %	-	-
Current Ratio	1,78	−10,4	1,8	0,41
Quick Ratio	1,78	−10,4	1,8	0,41
Equity Ratio	0,44	0,36	−0,27	−0,26
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English