MANTA-EIENDOM AS

3263 LARVIK

Finances

Share Ownership

Return on Equity

−15,38 %

Current Ratio

0,08

Debt-to-Equity Ratio

32,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	366 000	228 000	203 000	33 000
Net Income	−24 000	73 000	−20 000	−17 000
Total Assets	7 045 000	2 462 000	2 473 000	2 491 000
Total Equity	156 000	180 000	107 000	127 000

Income (NOK)	2022	2021	2020	2019
Revenue	366 000	228 000	203 000	33 000
Expenditure	228 000	70 000	158 000	38 000
Operating Profit	138 000	158 000	45 000	−5 000
Financial Income	0	0	0	0
Financial Costs	169 000	64 000	71 000	18 000
Financial Balance	−169 000	−64 000	−71 000	−18 000
Earnings Before Tax	−31 000	93 000	−26 000	−23 000
Tax	−7 000	21 000	−6 000	−6 000
Net Income	−24 000	73 000	−20 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 897 000	2 379 000	2 391 000	2 386 000
Total Current Assets	148 000	82 000	82 000	106 000
Total Assets	7 045 000	2 462 000	2 473 000	2 491 000
Total Retained Equity	12 000	36 000	−37 000	−17 000
Total Equity	156 000	180 000	107 000	127 000
Total Long-Term Debt	5 082 000	1 670 000	1 763 000	1 856 000
Total Current Debt	1 807 000	612 000	604 000	508 000
Total Equity and Debt	7 045 000	2 462 000	2 473 000	2 491 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	366 000	228 000	203 000	33 000
Revenue	366 000	228 000	203 000	33 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	228 000	70 000	158 000	38 000
Operating Profit	138 000	158 000	45 000	−5 000
Financial Income	0	0	0	0
Financial Costs	169 000	64 000	71 000	18 000
Financial Balance	−169 000	−64 000	−71 000	−18 000
Dividends	0	0	0	0
Net Income	−24 000	73 000	−20 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	0	12 000	6 000
Real Eastate	6 890 000	2 379 000	2 379 000	2 379 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 890 000	2 379 000	2 379 000	2 379 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 897 000	2 379 000	2 391 000	2 386 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	148 000	82 000	82 000	106 000
Total Current Assets	148 000	82 000	82 000	106 000
Total Assets	7 045 000	2 462 000	2 473 000	2 491 000
Total Equity	156 000	180 000	107 000	127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 082 000	1 670 000	1 763 000	1 856 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 807 000	604 000	604 000	508 000
Total Current Debt	1 807 000	612 000	604 000	508 000
Total Equity and Debt	7 045 000	2 462 000	2 473 000	2 491 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,38 %	40,56 %	−18,69 %	−13,39 %
Debt-to-Equity Ratio	32,58	9,28	16,48	14,61
Operating Profit Margin	37,7 %	69,3 %	22,17 %	−15,15 %
Current Ratio	0,08	0,13	0,14	0,21
Quick Ratio	0,08	0,13	0,14	0,21
Equity Ratio	0,02	0,07	0,04	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %