company

SANDELIN AS

9153 ROTSUND

Finances

Share Ownership

Return on Equity

32 %

Current Ratio

0,96

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 049 000	259 000	93 000	35 000
Net Income	16 000	−4 000	9 000	8 000
Total Assets	190 000	37 000	53 000	44 000
Total Equity	50 000	34 000	38 000	27 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 049 000	259 000	93 000	35 000
Expenditure	1 019 000	263 000	82 000	28 000
Operating Profit	30 000	−4 000	11 000	8 000
Financial Income	0	0	0	0
Financial Costs	9 000	1 000	0	0
Financial Balance	−9 000	−1 000	0	0
Earnings Before Tax	20 000	−5 000	11 000	8 000
Tax	5 000	−1 000	2 000	0
Net Income	16 000	−4 000	9 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 000	18 000	0	0
Total Current Assets	133 000	18 000	53 000	43 000
Total Assets	190 000	37 000	53 000	44 000
Total Retained Equity	20 000	13 000	17 000	8 000
Total Equity	50 000	34 000	38 000	27 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	139 000	2 000	15 000	16 000
Total Equity and Debt	190 000	37 000	53 000	44 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 049 000	259 000	93 000	35 000
Other Income	0	0	0	0
Revenue	1 049 000	259 000	93 000	35 000
Cost of Goods Sold	120 000	26 000	0	0
Salary Costs	404 000	15 000	14 000	3 000
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 019 000	263 000	82 000	28 000
Operating Profit	30 000	−4 000	11 000	8 000
Financial Income	0	0	0	0
Financial Costs	9 000	1 000	0	0
Financial Balance	−9 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	16 000	−4 000	9 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	55 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	55 000	0	0	0
Total Fiancial Fixed Assets	2 000	17 000	0	0
Total Fixed Assets	57 000	18 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	18 000	47 000	43 000
Total Current Assets	133 000	18 000	53 000	43 000
Total Assets	190 000	37 000	53 000	44 000
Total Equity	50 000	34 000	38 000	27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	26 000	11 000	5 000	6 000
Unpaid Taxes	68 000	−10 000	7 000	0
Dividends	0	0	0	0
Other Current Debt	43 000	1 000	0	11 000
Total Current Debt	139 000	2 000	15 000	16 000
Total Equity and Debt	190 000	37 000	53 000	44 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32 %	−11,76 %	23,68 %	29,63 %
Debt-to-Equity Ratio	0,04	0	0	0
Operating Profit Margin	2,86 %	−1,54 %	11,83 %	22,86 %
Current Ratio	0,96	9	3,53	2,69
Quick Ratio	0,96	9	3,53	2,69
Equity Ratio	0,26	0,92	0,72	0,61
Gross Profit Margin	88,56 %	89,96 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English