company

MB RORBUUTVIKLING AS

8370 LEKNES

Finances

Share Ownership

Return on Equity

−2,76 %

Current Ratio

114,5

Debt-to-Equity Ratio

5,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	339 000	166 000	154 000	0
Net Income	−11 000	7 000	−69 000	−23 000
Total Assets	2 752 000	2 816 000	2 864 000	2 547 000
Total Equity	398 000	409 000	402 000	471 000

Income (NOK)	2022	2021	2020	2019
Revenue	339 000	166 000	154 000	0
Expenditure	246 000	80 000	111 000	3 000
Operating Profit	93 000	85 000	45 000	−3 000
Financial Income	0	5 000	0	0
Financial Costs	104 000	83 000	114 000	20 000
Financial Balance	−104 000	−78 000	−114 000	−20 000
Earnings Before Tax	−11 000	7 000	−69 000	−23 000
Tax	0	0	0	0
Net Income	−11 000	7 000	−69 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 523 000	2 651 000	2 657 000	2 243 000
Total Current Assets	229 000	164 000	207 000	303 000
Total Assets	2 752 000	2 816 000	2 864 000	2 547 000
Total Retained Equity	−102 000	−85 000	−92 000	−23 000
Total Equity	398 000	409 000	402 000	471 000
Total Long-Term Debt	2 352 000	2 397 000	2 446 000	2 032 000
Total Current Debt	2 000	10 000	16 000	43 000
Total Equity and Debt	2 752 000	2 816 000	2 864 000	2 547 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	275 000	109 000	154 000	0
Other Income	64 000	57 000	0	0
Revenue	339 000	166 000	154 000	0
Cost of Goods Sold	1 000	0	1 000	0
Salary Costs	12 000	0	3 000	0
Depreciation	129 000	7 000	43 000	0
Impairment	0	0	0	0
Expenditure	246 000	80 000	111 000	3 000
Operating Profit	93 000	85 000	45 000	−3 000
Financial Income	0	5 000	0	0
Financial Costs	104 000	83 000	114 000	20 000
Financial Balance	−104 000	−78 000	−114 000	−20 000
Dividends	0	0	0	0
Net Income	−11 000	7 000	−69 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 505 000	2 627 000	2 628 000	2 243 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	25 000	29 000	0
Total Tangible Assets	2 523 000	2 651 000	2 657 000	2 243 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 523 000	2 651 000	2 657 000	2 243 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	226 000	164 000	63 000	303 000
Total Current Assets	229 000	164 000	207 000	303 000
Total Assets	2 752 000	2 816 000	2 864 000	2 547 000
Total Equity	398 000	409 000	402 000	471 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 352 000	2 397 000	2 446 000	2 032 000
Creditors	0	8 000	14 000	33 000
Unpaid Taxes	0	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	1 000	1 000	11 000
Total Current Debt	2 000	10 000	16 000	43 000
Total Equity and Debt	2 752 000	2 816 000	2 864 000	2 547 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,76 %	1,71 %	−17,16 %	−4,88 %
Debt-to-Equity Ratio	5,91	5,86	6,08	4,31
Operating Profit Margin	27,43 %	51,2 %	29,22 %	-
Current Ratio	114,5	16,4	12,94	7,05
Quick Ratio	114,5	16,4	12,94	7,05
Equity Ratio	0,14	0,15	0,14	0,18
Gross Profit Margin	99,71 %	100 %	99,35 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English