PIGGHÅ EIENDOMSUTVIKLING AS

7055 RANHEIM

Finances

Share Ownership

Return on Equity

45,08 %

Current Ratio

424,86

Debt-to-Equity Ratio

−5,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	134 000	144 000	96 000	0
Net Income	−857 000	−587 000	−481 000	0
Total Assets	9 126 000	9 245 000	9 370 000	24 000
Total Equity	−1 901 000	−1 043 000	−456 000	24 000

Income (NOK)	2022	2021	2020
Revenue	134 000	144 000	96 000
Expenditure	252 000	197 000	231 000
Operating Profit	−118 000	−54 000	−134 000
Financial Income	0	0	0
Financial Costs	739 000	533 000	347 000
Financial Balance	−739 000	−533 000	−347 000
Earnings Before Tax	−857 000	−587 000	−481 000
Tax	0	0	0
Net Income	−857 000	−587 000	−481 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 152 000	6 264 000	6 375 000	0
Total Current Assets	2 974 000	2 981 000	2 995 000	24 000
Total Assets	9 126 000	9 245 000	9 370 000	24 000
Total Retained Equity	−1 925 000	−1 068 000	−481 000	0
Total Equity	−1 901 000	−1 043 000	−456 000	24 000
Total Long-Term Debt	11 019 000	10 280 000	9 747 000	0
Total Current Debt	7 000	8 000	80 000	0
Total Equity and Debt	9 126 000	9 245 000	9 370 000	24 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	134 000	144 000	96 000
Revenue	134 000	144 000	96 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	111 000	111 000	84 000
Impairment	0	0	0
Expenditure	252 000	197 000	231 000
Operating Profit	−118 000	−54 000	−134 000
Financial Income	0	0	0
Financial Costs	739 000	533 000	347 000
Financial Balance	−739 000	−533 000	−347 000
Dividends	0	0	0
Net Income	−857 000	−587 000	−481 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 152 000	6 264 000	6 375 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 152 000	6 264 000	6 375 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 152 000	6 264 000	6 375 000	0
Stock	2 735 000	2 736 000	2 742 000	0
Total Investments	0	0	0	0
Cash, Bank	226 000	215 000	248 000	24 000
Total Current Assets	2 974 000	2 981 000	2 995 000	24 000
Total Assets	9 126 000	9 245 000	9 370 000	24 000
Total Equity	−1 901 000	−1 043 000	−456 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 019 000	10 280 000	9 747 000	0
Creditors	7 000	7 000	79 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	0
Total Current Debt	7 000	8 000	80 000	0
Total Equity and Debt	9 126 000	9 245 000	9 370 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,08 %	56,28 %	105,48 %	0 %
Debt-to-Equity Ratio	−5,8	−9,86	−21,38	0
Operating Profit Margin	−88,06 %	−37,5 %	−139,58 %	-
Current Ratio	424,86	372,63	37,44	-
Quick Ratio	−1,09	−1,09	−1,13	-
Equity Ratio	−0,21	−0,11	−0,05	1
Gross Profit Margin	100 %	100 %	100 %	-