company

EIKEBERG MASKIN AS

3174 REVETAL

Finances

Share Ownership

Return on Equity

6,78 %

Current Ratio

2,75

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 111 000	1 534 000	1 076 000	20 000
Net Income	31 000	177 000	237 000	−6 000
Total Assets	791 000	835 000	642 000	37 000
Total Equity	457 000	426 000	250 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 111 000	1 534 000	1 076 000	20 000
Expenditure	2 061 000	1 294 000	771 000	26 000
Operating Profit	50 000	239 000	305 000	−6 000
Financial Income	0	0	0	0
Financial Costs	7 000	10 000	6 000	0
Financial Balance	−7 000	−10 000	−6 000	0
Earnings Before Tax	43 000	229 000	299 000	−6 000
Tax	12 000	52 000	62 000	0
Net Income	31 000	177 000	237 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	47 000	0	0
Total Current Assets	750 000	788 000	642 000	37 000
Total Assets	791 000	835 000	642 000	37 000
Total Retained Equity	427 000	396 000	220 000	−6 000
Total Equity	457 000	426 000	250 000	13 000
Total Long-Term Debt	61 000	128 000	194 000	0
Total Current Debt	273 000	281 000	198 000	24 000
Total Equity and Debt	791 000	835 000	642 000	37 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 111 000	1 534 000	1 076 000	20 000
Other Income	0	0	0	0
Revenue	2 111 000	1 534 000	1 076 000	20 000
Cost of Goods Sold	2 000	0	18 000	8 000
Salary Costs	870 000	671 000	592 000	0
Depreciation	27 000	20 000	0	0
Impairment	0	0	0	0
Expenditure	2 061 000	1 294 000	771 000	26 000
Operating Profit	50 000	239 000	305 000	−6 000
Financial Income	0	0	0	0
Financial Costs	7 000	10 000	6 000	0
Financial Balance	−7 000	−10 000	−6 000	0
Dividends	0	0	0	0
Net Income	31 000	177 000	237 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	47 000	0	0
Total Tangible Assets	41 000	47 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 000	47 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	374 000	390 000	575 000	37 000
Total Current Assets	750 000	788 000	642 000	37 000
Total Assets	791 000	835 000	642 000	37 000
Total Equity	457 000	426 000	250 000	13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	61 000	128 000	194 000	0
Creditors	0	67 000	5 000	16 000
Unpaid Taxes	102 000	102 000	79 000	0
Dividends	0	0	0	0
Other Current Debt	158 000	60 000	52 000	9 000
Total Current Debt	273 000	281 000	198 000	24 000
Total Equity and Debt	791 000	835 000	642 000	37 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,78 %	41,55 %	94,8 %	−46,15 %
Debt-to-Equity Ratio	0,13	0,3	0,78	0
Operating Profit Margin	2,37 %	15,58 %	28,35 %	−30 %
Current Ratio	2,75	2,8	3,24	1,54
Quick Ratio	2,75	2,8	3,24	1,54
Equity Ratio	0,58	0,51	0,39	0,35
Gross Profit Margin	99,91 %	100 %	98,33 %	60 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English