PROGIT EIENDOM AS

0181 OSLO

Finances

Share Ownership

Return on Equity

−0,66 %

Current Ratio

21,97

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	437 000	308 000	155 000	0
Net Income	−33 000	−393 000	−447 000	−169 000
Total Assets	7 085 000	7 499 000	7 818 000	3 369 000
Total Equity	5 005 000	4 895 000	4 536 000	3 256 000

Income (NOK)	2022	2021	2020	2019
Revenue	437 000	308 000	155 000	0
Expenditure	352 000	777 000	637 000	149 000
Operating Profit	86 000	−469 000	−482 000	−149 000
Financial Income	0	2 000	0	0
Financial Costs	124 000	31 000	141 000	20 000
Financial Balance	−124 000	−29 000	−141 000	−20 000
Earnings Before Tax	−38 000	−498 000	−623 000	−169 000
Tax	−5 000	−105 000	−176 000	0
Net Income	−33 000	−393 000	−447 000	−169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 789 000	5 768 000	6 341 000	2 908 000
Total Current Assets	1 296 000	1 731 000	1 477 000	461 000
Total Assets	7 085 000	7 499 000	7 818 000	3 369 000
Total Retained Equity	−901 000	−1 011 000	−618 000	−169 000
Total Equity	5 005 000	4 895 000	4 536 000	3 256 000
Total Long-Term Debt	2 021 000	2 519 000	2 689 000	0
Total Current Debt	59 000	85 000	592 000	114 000
Total Equity and Debt	7 085 000	7 499 000	7 818 000	3 369 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	437 000	308 000	155 000	0
Revenue	437 000	308 000	155 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	157 000	355 000	155 000	10 000
Impairment	0	0	0	0
Expenditure	352 000	777 000	637 000	149 000
Operating Profit	86 000	−469 000	−482 000	−149 000
Financial Income	0	2 000	0	0
Financial Costs	124 000	31 000	141 000	20 000
Financial Balance	−124 000	−29 000	−141 000	−20 000
Dividends	0	0	0	0
Net Income	−33 000	−393 000	−447 000	−169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 789 000	5 768 000	6 341 000	2 908 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 789 000	5 768 000	6 341 000	2 908 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 789 000	5 768 000	6 341 000	2 908 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	99 000	338 000	134 000	461 000
Total Current Assets	1 296 000	1 731 000	1 477 000	461 000
Total Assets	7 085 000	7 499 000	7 818 000	3 369 000
Total Equity	5 005 000	4 895 000	4 536 000	3 256 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 021 000	2 519 000	2 689 000	0
Creditors	6 000	20 000	513 000	33 000
Unpaid Taxes	19 000	8 000	9 000	0
Dividends	0	0	0	0
Other Current Debt	35 000	58 000	70 000	81 000
Total Current Debt	59 000	85 000	592 000	114 000
Total Equity and Debt	7 085 000	7 499 000	7 818 000	3 369 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,66 %	−8,03 %	−9,85 %	−5,19 %
Debt-to-Equity Ratio	0,4	0,51	0,59	0
Operating Profit Margin	19,68 %	−152,27 %	−310,97 %	-
Current Ratio	21,97	20,36	2,49	4,04
Quick Ratio	21,97	20,36	2,49	4,04
Equity Ratio	0,71	0,65	0,58	0,97
Gross Profit Margin	100 %	100 %	100 %	-