A.C EIENDOM AS

1710 SARPSBORG

Finances

Share Ownership

Return on Equity

−900 %

Current Ratio

0,68

Debt-to-Equity Ratio

−1 636

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 000	0	0	0
Net Income	9 000	−22 000	−22 000	−1 000
Total Assets	1 656 000	0	18 000	19 000
Total Equity	−1 000	−10 000	11 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 000	0	0	0
Expenditure	18 000	22 000	22 000	1 000
Operating Profit	18 000	−22 000	−22 000	−1 000
Financial Income	0	0	0	0
Financial Costs	9 000	0	0	0
Financial Balance	−9 000	0	0	0
Earnings Before Tax	9 000	−22 000	−22 000	−1 000
Tax	0	0	0	0
Net Income	9 000	−22 000	−22 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 641 000	0	0	0
Total Current Assets	15 000	0	18 000	19 000
Total Assets	1 656 000	0	18 000	19 000
Total Retained Equity	−36 000	−45 000	−23 000	−1 000
Total Equity	−1 000	−10 000	11 000	18 000
Total Long-Term Debt	1 636 000	0	0	0
Total Current Debt	22 000	11 000	6 000	1 000
Total Equity and Debt	1 656 000	0	18 000	19 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	36 000	0	0	0
Revenue	36 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	22 000	22 000	1 000
Operating Profit	18 000	−22 000	−22 000	−1 000
Financial Income	0	0	0	0
Financial Costs	9 000	0	0	0
Financial Balance	−9 000	0	0	0
Dividends	0	0	0	0
Net Income	9 000	−22 000	−22 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 641 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 641 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 641 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	0	18 000	19 000
Total Current Assets	15 000	0	18 000	19 000
Total Assets	1 656 000	0	18 000	19 000
Total Equity	−1 000	−10 000	11 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 636 000	0	0	0
Creditors	0	4 000	6 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	7 000	0	0
Total Current Debt	22 000	11 000	6 000	1 000
Total Equity and Debt	1 656 000	0	18 000	19 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−900 %	220 %	−200 %	−5,56 %
Debt-to-Equity Ratio	−1 636	−0	0	0
Operating Profit Margin	50 %	-	-	-
Current Ratio	0,68	0	3	19
Quick Ratio	0,68	0	3	19
Equity Ratio	−0	-	0,61	0,95
Gross Profit Margin	100 %	-	-	-