REALTIME NORDIC AS

1414 TROLLÅSEN

Finances

Share Ownership

Return on Equity

64,27 %

Current Ratio

1,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 097 000	4 542 000	1 512 000	494 000
Net Income	241 000	19 000	99 000	156 000
Total Assets	957 000	757 000	401 000	369 000
Total Equity	375 000	134 000	126 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 097 000	4 542 000	1 512 000	494 000
Expenditure	2 864 000	4 609 000	1 386 000	294 000
Operating Profit	233 000	−67 000	127 000	201 000
Financial Income	157 000	114 000	0	0
Financial Costs	81 000	23 000	0	0
Financial Balance	76 000	91 000	0	0
Earnings Before Tax	309 000	24 000	127 000	201 000
Tax	68 000	5 000	28 000	44 000
Net Income	241 000	19 000	99 000	156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	957 000	757 000	401 000	369 000
Total Assets	957 000	757 000	401 000	369 000
Total Retained Equity	345 000	104 000	96 000	16 000
Total Equity	375 000	134 000	126 000	46 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	582 000	622 000	275 000	323 000
Total Equity and Debt	957 000	757 000	401 000	369 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 560 000	4 542 000	1 512 000	494 000
Other Income	537 000	0	0	0
Revenue	3 097 000	4 542 000	1 512 000	494 000
Cost of Goods Sold	2 206 000	3 805 000	317 000	0
Salary Costs	346 000	496 000	678 000	221 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 864 000	4 609 000	1 386 000	294 000
Operating Profit	233 000	−67 000	127 000	201 000
Financial Income	157 000	114 000	0	0
Financial Costs	81 000	23 000	0	0
Financial Balance	76 000	91 000	0	0
Dividends	0	0	0	0
Net Income	241 000	19 000	99 000	156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	403 000	515 000	198 000	155 000
Total Current Assets	957 000	757 000	401 000	369 000
Total Assets	957 000	757 000	401 000	369 000
Total Equity	375 000	134 000	126 000	46 000
Short-Term Group Debt	0	14 000	23 000	180 000
Total Long-Term Debt	0	0	0	0
Creditors	58 000	131 000	−8 000	0
Unpaid Taxes	7 000	29 000	36 000	43 000
Dividends	0	0	0	0
Other Current Debt	449 000	445 000	201 000	95 000
Total Current Debt	582 000	622 000	275 000	323 000
Total Equity and Debt	957 000	757 000	401 000	369 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,27 %	14,18 %	78,57 %	339,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,52 %	−1,48 %	8,4 %	40,69 %
Current Ratio	1,64	1,22	1,46	1,14
Quick Ratio	1,64	1,22	1,46	1,14
Equity Ratio	0,39	0,18	0,31	0,12
Gross Profit Margin	28,77 %	16,23 %	79,03 %	100 %