LINK BERGEN AS

5059 BERGEN

Finances

Share Ownership

Return on Equity

−8,22 %

Current Ratio

6,13

Debt-to-Equity Ratio

4,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−411 000	−164 000	−112 000	24 000
Total Assets	25 415 000	5 000 000	5 036 000	5 012 000
Total Equity	5 000 000	5 000 000	5 000 000	5 000 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	253 000	244 000	239 000	0
Operating Profit	−253 000	−244 000	−239 000	0
Financial Income	0	34 000	95 000	27 000
Financial Costs	273 000	0	0	0
Financial Balance	−273 000	34 000	95 000	27 000
Earnings Before Tax	−526 000	−210 000	−144 000	27 000
Tax	−116 000	−46 000	−32 000	0
Net Income	−411 000	−164 000	−112 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 808 000	4 738 000	4 888 000	5 006 000
Total Current Assets	607 000	262 000	148 000	7 000
Total Assets	25 415 000	5 000 000	5 036 000	5 012 000
Total Retained Equity	0	0	0	0
Total Equity	5 000 000	5 000 000	5 000 000	5 000 000
Total Long-Term Debt	20 316 000	0	0	0
Total Current Debt	99 000	0	36 000	12 000
Total Equity and Debt	25 415 000	5 000 000	5 036 000	5 012 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	253 000	244 000	239 000	0
Operating Profit	−253 000	−244 000	−239 000	0
Financial Income	0	34 000	95 000	27 000
Financial Costs	273 000	0	0	0
Financial Balance	−273 000	34 000	95 000	27 000
Dividends	0	0	0	0
Net Income	−411 000	−164 000	−112 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 808 000	4 638 000	1 073 000	375 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 808 000	4 638 000	1 073 000	375 000
Total Fiancial Fixed Assets	0	99 000	3 815 000	4 631 000
Total Fixed Assets	24 808 000	4 738 000	4 888 000	5 006 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	81 000	53 000	4 000	7 000
Total Current Assets	607 000	262 000	148 000	7 000
Total Assets	25 415 000	5 000 000	5 036 000	5 012 000
Total Equity	5 000 000	5 000 000	5 000 000	5 000 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 316 000	0	0	0
Creditors	99 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	36 000	12 000
Total Current Debt	99 000	0	36 000	12 000
Total Equity and Debt	25 415 000	5 000 000	5 036 000	5 012 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,22 %	−3,28 %	−2,24 %	0,48 %
Debt-to-Equity Ratio	4,06	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,13	-	4,11	0,58
Quick Ratio	6,13	-	4,11	0,58
Equity Ratio	0,2	1	0,99	1
Gross Profit Margin	-	-	-	-