company

NORWRAP AS

1084 OSLO

Finances

Share Ownership

Return on Equity

0,28 %

Current Ratio

2,09

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 272 000	1 562 000	1 539 000	0
Net Income	1 000	257 000	86 000	−3 000
Total Assets	639 000	650 000	180 000	23 000
Total Equity	361 000	360 000	103 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 272 000	1 562 000	1 539 000	0
Expenditure	2 264 000	1 231 000	1 430 000	6 000
Operating Profit	8 000	330 000	110 000	−6 000
Financial Income	3 000	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	2 000	−1 000	0	0
Earnings Before Tax	10 000	330 000	110 000	−6 000
Tax	9 000	73 000	24 000	−3 000
Net Income	1 000	257 000	86 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 000	0	0	3 000
Total Current Assets	574 000	650 000	180 000	19 000
Total Assets	639 000	650 000	180 000	23 000
Total Retained Equity	331 000	330 000	83 000	−3 000
Total Equity	361 000	360 000	103 000	18 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	275 000	290 000	77 000	5 000
Total Equity and Debt	639 000	650 000	180 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 272 000	1 562 000	1 539 000	0
Other Income	0	0	0	0
Revenue	2 272 000	1 562 000	1 539 000	0
Cost of Goods Sold	1 594 000	847 000	1 302 000	0
Salary Costs	497 000	193 000	86 000	0
Depreciation	8 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 264 000	1 231 000	1 430 000	6 000
Operating Profit	8 000	330 000	110 000	−6 000
Financial Income	3 000	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	2 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	1 000	257 000	86 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	64 000	0	0	0
Total Tangible Assets	64 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	64 000	0	0	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	216 000	278 000	103 000	17 000
Total Current Assets	574 000	650 000	180 000	19 000
Total Assets	639 000	650 000	180 000	23 000
Total Equity	361 000	360 000	103 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	37 000	60 000	1 000	4 000
Unpaid Taxes	93 000	104 000	17 000	0
Dividends	0	0	0	0
Other Current Debt	86 000	53 000	38 000	1 000
Total Current Debt	275 000	290 000	77 000	5 000
Total Equity and Debt	639 000	650 000	180 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,28 %	71,39 %	83,5 %	−16,67 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	0,35 %	21,13 %	7,15 %	-
Current Ratio	2,09	2,24	2,34	3,8
Quick Ratio	2,09	2,24	2,34	3,8
Equity Ratio	0,56	0,55	0,57	0,78
Gross Profit Margin	29,84 %	45,77 %	15,4 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English