NES BOLIG AS

0252 OSLO

Finances

Share Ownership

Return on Equity

1,09 %

Current Ratio

0,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 802 000	1 118 000	625 000	0
Net Income	879 000	228 000	282 000	25 000
Total Assets	82 187 000	48 661 000	36 453 000	10 024 000
Total Equity	80 625 000	48 546 000	36 318 000	10 019 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 802 000	1 118 000	625 000	0
Expenditure	708 000	855 000	317 000	0
Operating Profit	1 093 000	263 000	308 000	0
Financial Income	20 000	26 000	49 000	30 000
Financial Costs	0	0	17 000	0
Financial Balance	20 000	26 000	32 000	30 000
Earnings Before Tax	1 113 000	289 000	339 000	30 000
Tax	234 000	61 000	58 000	5 000
Net Income	879 000	228 000	282 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 657 000	48 407 000	35 922 000	0
Total Current Assets	530 000	254 000	531 000	10 024 000
Total Assets	82 187 000	48 661 000	36 453 000	10 024 000
Total Retained Equity	213 000	534 000	306 000	25 000
Total Equity	80 625 000	48 546 000	36 318 000	10 019 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 562 000	115 000	135 000	5 000
Total Equity and Debt	82 187 000	48 661 000	36 453 000	10 024 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 802 000	0	0	0
Other Income	0	1 118 000	625 000	0
Revenue	1 802 000	1 118 000	625 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	55 000	68 000	0	0
Impairment	0	0	0	0
Expenditure	708 000	855 000	317 000	0
Operating Profit	1 093 000	263 000	308 000	0
Financial Income	20 000	26 000	49 000	30 000
Financial Costs	0	0	17 000	0
Financial Balance	20 000	26 000	32 000	30 000
Dividends	0	0	0	0
Net Income	879 000	228 000	282 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	81 438 000	48 133 000	35 922 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	219 000	274 000	0	0
Total Tangible Assets	81 657 000	48 407 000	35 922 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	81 657 000	48 407 000	35 922 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	504 000	244 000	531 000	10 024 000
Total Current Assets	530 000	254 000	531 000	10 024 000
Total Assets	82 187 000	48 661 000	36 453 000	10 024 000
Total Equity	80 625 000	48 546 000	36 318 000	10 019 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	4 000	8 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	113 000	50 000	69 000	0
Total Current Debt	1 562 000	115 000	135 000	5 000
Total Equity and Debt	82 187 000	48 661 000	36 453 000	10 024 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,09 %	0,47 %	0,78 %	0,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,65 %	23,52 %	49,28 %	-
Current Ratio	0,34	2,21	3,93	2 004,8
Quick Ratio	0,34	2,21	3,93	2 004,8
Equity Ratio	0,98	1	1	1
Gross Profit Margin	100 %	100 %	100 %	-