HUNE 13 AS

5536 HAUGESUND

Finances

Share Ownership

Return on Equity

12,75 %

Current Ratio

6,82

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	4 301 000	4 276 000	4 520 000
Net Income	2 091 000	2 207 000	2 735 000
Total Assets	17 430 000	15 270 000	88 532 000
Total Equity	16 405 000	14 314 000	87 358 000

Income (NOK)	2022	2021	2020
Revenue	4 301 000	4 276 000	4 520 000
Expenditure	1 389 000	1 649 000	1 891 000
Operating Profit	2 911 000	2 627 000	2 629 000
Financial Income	14 000	202 000	518 000
Financial Costs	0	0	0
Financial Balance	14 000	202 000	518 000
Earnings Before Tax	2 926 000	2 829 000	3 146 000
Tax	834 000	622 000	412 000
Net Income	2 091 000	2 207 000	2 735 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	11 629 000	12 213 000	12 798 000
Total Current Assets	5 801 000	3 056 000	75 735 000
Total Assets	17 430 000	15 270 000	88 532 000
Total Retained Equity	6 275 000	4 184 000	1 977 000
Total Equity	16 405 000	14 314 000	87 358 000
Total Long-Term Debt	174 000	22 000	142 000
Total Current Debt	850 000	933 000	1 032 000
Total Equity and Debt	17 430 000	15 270 000	88 532 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	4 301 000	4 276 000	4 520 000
Revenue	4 301 000	4 276 000	4 520 000
Cost of Goods Sold	2 000	0	5 000
Salary Costs	0	0	0
Depreciation	584 000	584 000	568 000
Impairment	0	0	0
Expenditure	1 389 000	1 649 000	1 891 000
Operating Profit	2 911 000	2 627 000	2 629 000
Financial Income	14 000	202 000	518 000
Financial Costs	0	0	0
Financial Balance	14 000	202 000	518 000
Dividends	0	0	0
Net Income	2 091 000	2 207 000	2 735 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	11 629 000	12 213 000	12 798 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	11 629 000	12 213 000	12 798 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	11 629 000	12 213 000	12 798 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	4 303 000	1 534 000	73 910 000
Total Current Assets	5 801 000	3 056 000	75 735 000
Total Assets	17 430 000	15 270 000	88 532 000
Total Equity	16 405 000	14 314 000	87 358 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	174 000	22 000	142 000
Creditors	0	0	47 000
Unpaid Taxes	150 000	173 000	141 000
Dividends	0	0	0
Other Current Debt	17 000	17 000	17 000
Total Current Debt	850 000	933 000	1 032 000
Total Equity and Debt	17 430 000	15 270 000	88 532 000

Financial indicators	2022	2021	2020
Return on Equity	12,75 %	15,42 %	3,13 %
Debt-to-Equity Ratio	0,01	0	0
Operating Profit Margin	67,68 %	61,44 %	58,16 %
Current Ratio	6,82	3,28	73,39
Quick Ratio	6,82	3,28	73,39
Equity Ratio	0,94	0,94	0,99
Gross Profit Margin	99,95 %	100 %	99,89 %