BYGG & GIPSSYSTEMER AS.

2074 EIDSVOLL VERK

Finances

Share Ownership

Return on Equity

47,09 %

Current Ratio

1,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	5 971 000	4 692 000	4 150 000
Net Income	688 000	461 000	837 000
Total Assets	2 917 000	1 968 000	1 831 000
Total Equity	1 461 000	964 000	903 000

Income (NOK)	2022	2021	2020
Revenue	5 971 000	4 692 000	4 150 000
Expenditure	5 090 000	4 101 000	3 083 000
Operating Profit	881 000	591 000	1 067 000
Financial Income	1 000	0	0
Financial Costs	1 000	0	0
Financial Balance	0	0	0
Earnings Before Tax	882 000	591 000	1 067 000
Tax	194 000	130 000	230 000
Net Income	688 000	461 000	837 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	222 000	65 000	385 000
Total Current Assets	2 696 000	1 903 000	1 446 000
Total Assets	2 917 000	1 968 000	1 831 000
Total Retained Equity	1 361 000	876 000	815 000
Total Equity	1 461 000	964 000	903 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 457 000	1 004 000	928 000
Total Equity and Debt	2 917 000	1 968 000	1 831 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 971 000	4 692 000	4 150 000
Other Income	0	0	0
Revenue	5 971 000	4 692 000	4 150 000
Cost of Goods Sold	30 000	51 000	42 000
Salary Costs	4 144 000	3 419 000	2 593 000
Depreciation	45 000	28 000	18 000
Impairment	0	0	0
Expenditure	5 090 000	4 101 000	3 083 000
Operating Profit	881 000	591 000	1 067 000
Financial Income	1 000	0	0
Financial Costs	1 000	0	0
Financial Balance	0	0	0
Dividends	200 000	0	0
Net Income	688 000	461 000	837 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	12 000	19 000	0
Fixtures	171 000	34 000	60 000
Total Tangible Assets	183 000	53 000	60 000
Total Fiancial Fixed Assets	39 000	11 000	325 000
Total Fixed Assets	222 000	65 000	385 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 475 000	1 358 000	1 303 000
Total Current Assets	2 696 000	1 903 000	1 446 000
Total Assets	2 917 000	1 968 000	1 831 000
Total Equity	1 461 000	964 000	903 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	171 000	5 000	31 000
Unpaid Taxes	784 000	559 000	427 000
Dividends	200 000	0	0
Other Current Debt	308 000	310 000	240 000
Total Current Debt	1 457 000	1 004 000	928 000
Total Equity and Debt	2 917 000	1 968 000	1 831 000

Financial indicators	2022	2021	2020
Return on Equity	47,09 %	47,82 %	92,69 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	14,75 %	12,6 %	25,71 %
Current Ratio	1,85	1,9	1,56
Quick Ratio	1,85	1,9	1,56
Equity Ratio	0,5	0,49	0,49
Gross Profit Margin	99,5 %	98,91 %	98,99 %