SANDERFORD ENTERPRISE AS

4072 RANDABERG

Finances

Return on Equity

52,6 %

Current Ratio

1,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 299 000	2 041 000	1 717 000	794 000
Net Income	1 610 000	1 329 000	1 286 000	612 000
Total Assets	3 754 000	3 711 000	2 443 000	957 000
Total Equity	3 061 000	1 451 000	1 922 000	636 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 299 000	2 041 000	1 717 000	794 000
Expenditure	91 000	74 000	67 000	10 000
Operating Profit	2 208 000	1 967 000	1 650 000	783 000
Financial Income	21 000	15 000	0	0
Financial Costs	134 000	54 000	1 000	0
Financial Balance	−113 000	−39 000	−1 000	0
Earnings Before Tax	2 095 000	1 927 000	1 649 000	783 000
Tax	485 000	598 000	363 000	171 000
Net Income	1 610 000	1 329 000	1 286 000	612 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 623 000	3 078 000	10 000	16 000
Total Current Assets	1 131 000	634 000	2 433 000	941 000
Total Assets	3 754 000	3 711 000	2 443 000	957 000
Total Retained Equity	3 031 000	1 421 000	1 892 000	612 000
Total Equity	3 061 000	1 451 000	1 922 000	636 000
Total Long-Term Debt	0	1 000	2 000	1 000
Total Current Debt	693 000	2 260 000	519 000	319 000
Total Equity and Debt	3 754 000	3 711 000	2 443 000	957 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 299 000	2 041 000	1 717 000	794 000
Other Income	0	0	0	0
Revenue	2 299 000	2 041 000	1 717 000	794 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	1 000	1 000	0
Depreciation	5 000	5 000	5 000	0
Impairment	0	0	0	0
Expenditure	91 000	74 000	67 000	10 000
Operating Profit	2 208 000	1 967 000	1 650 000	783 000
Financial Income	21 000	15 000	0	0
Financial Costs	134 000	54 000	1 000	0
Financial Balance	−113 000	−39 000	−1 000	0
Dividends	0	1 800 000	0	0
Net Income	1 610 000	1 329 000	1 286 000	612 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	10 000	16 000
Total Tangible Assets	0	5 000	10 000	16 000
Total Fiancial Fixed Assets	2 623 000	3 073 000	0	0
Total Fixed Assets	2 623 000	3 078 000	10 000	16 000
Stock	0	0	0	0
Total Investments	853 000	0	0	0
Cash, Bank	132 000	405 000	2 192 000	743 000
Total Current Assets	1 131 000	634 000	2 433 000	941 000
Total Assets	3 754 000	3 711 000	2 443 000	957 000
Total Equity	3 061 000	1 451 000	1 922 000	636 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	2 000	1 000
Creditors	4 000	11 000	13 000	10 000
Unpaid Taxes	104 000	48 000	144 000	139 000
Dividends	0	1 800 000	0	0
Other Current Debt	99 000	0	0	0
Total Current Debt	693 000	2 260 000	519 000	319 000
Total Equity and Debt	3 754 000	3 711 000	2 443 000	957 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,6 %	91,59 %	66,91 %	96,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96,04 %	96,37 %	96,1 %	98,61 %
Current Ratio	1,63	0,28	4,69	2,95
Quick Ratio	1,63	0,28	4,69	2,95
Equity Ratio	0,82	0,39	0,79	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %