BAKKLANDET EIENDOM AS

7079 FLATÅSEN

Finances

Share Ownership

Return on Equity

108,83 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	426 000	310 000	222 000
Net Income	−579 000	−384 000	−344 000
Total Assets	22 381 000	22 902 000	13 587 000
Total Equity	−532 000	47 000	−319 000

Income (NOK)	2022	2021	2020
Revenue	426 000	310 000	222 000
Expenditure	257 000	244 000	258 000
Operating Profit	169 000	66 000	−36 000
Financial Income	4 000	2 000	1 000
Financial Costs	916 000	561 000	406 000
Financial Balance	−912 000	−559 000	−405 000
Earnings Before Tax	−742 000	−493 000	−442 000
Tax	−163 000	−108 000	−98 000
Net Income	−579 000	−384 000	−344 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	22 084 000	21 921 000	13 067 000
Total Current Assets	297 000	981 000	520 000
Total Assets	22 381 000	22 902 000	13 587 000
Total Retained Equity	−562 000	17 000	−344 000
Total Equity	−532 000	47 000	−319 000
Total Long-Term Debt	0	13 626 000	9 750 000
Total Current Debt	22 913 000	9 229 000	4 156 000
Total Equity and Debt	22 381 000	22 902 000	13 587 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	426 000	310 000	222 000
Revenue	426 000	310 000	222 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	257 000	244 000	258 000
Operating Profit	169 000	66 000	−36 000
Financial Income	4 000	2 000	1 000
Financial Costs	916 000	561 000	406 000
Financial Balance	−912 000	−559 000	−405 000
Dividends	0	0	0
Net Income	−579 000	−384 000	−344 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	370 000	207 000	98 000
Real Eastate	21 714 000	21 714 000	12 968 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	21 714 000	21 714 000	12 968 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	22 084 000	21 921 000	13 067 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	277 000	231 000	520 000
Total Current Assets	297 000	981 000	520 000
Total Assets	22 381 000	22 902 000	13 587 000
Total Equity	−532 000	47 000	−319 000
Short-Term Group Debt	22 864 000	9 216 000	4 126 000
Total Long-Term Debt	0	13 626 000	9 750 000
Creditors	27 000	13 000	9 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	22 000	0	22 000
Total Current Debt	22 913 000	9 229 000	4 156 000
Total Equity and Debt	22 381 000	22 902 000	13 587 000

Financial indicators	2022	2021	2020
Return on Equity	108,83 %	−817,02 %	107,84 %
Debt-to-Equity Ratio	−0	289,91	−30,56
Operating Profit Margin	39,67 %	21,29 %	−16,22 %
Current Ratio	0,01	0,11	0,13
Quick Ratio	0,01	0,11	0,13
Equity Ratio	−0,02	0	−0,02
Gross Profit Margin	100 %	100 %	100 %