BP7 EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

24,57 %

Current Ratio

0,42

Debt-to-Equity Ratio

−3,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 050 000	0	90 000	0
Net Income	−1 939 000	−7 134 000	−1 471 000	0
Total Assets	22 777 000	17 295 000	17 290 000	30 000
Total Equity	−7 892 000	−7 691 000	−557 000	24 000

Income (NOK)	2022	2021	2020
Revenue	1 050 000	0	90 000
Expenditure	1 822 000	7 134 000	1 031 000
Operating Profit	−772 000	−7 134 000	−941 000
Financial Income	0	0	0
Financial Costs	1 166 000	0	530 000
Financial Balance	−1 166 000	0	−530 000
Earnings Before Tax	−1 939 000	−7 134 000	−1 471 000
Tax	0	0	0
Net Income	−1 939 000	−7 134 000	−1 471 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 548 000	17 282 000	17 282 000	0
Total Current Assets	229 000	13 000	8 000	30 000
Total Assets	22 777 000	17 295 000	17 290 000	30 000
Total Retained Equity	−10 544 000	−8 605 000	−1 471 000	0
Total Equity	−7 892 000	−7 691 000	−557 000	24 000
Total Long-Term Debt	30 126 000	24 975 000	17 692 000	0
Total Current Debt	544 000	12 000	155 000	6 000
Total Equity and Debt	22 777 000	17 295 000	17 290 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 050 000	0	90 000
Other Income	0	0	0
Revenue	1 050 000	0	90 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 822 000	7 134 000	1 031 000
Operating Profit	−772 000	−7 134 000	−941 000
Financial Income	0	0	0
Financial Costs	1 166 000	0	530 000
Financial Balance	−1 166 000	0	−530 000
Dividends	0	0	0
Net Income	−1 939 000	−7 134 000	−1 471 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 455 000	17 282 000	17 282 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 455 000	17 282 000	17 282 000	0
Total Fiancial Fixed Assets	2 092 000	0	0	0
Total Fixed Assets	22 548 000	17 282 000	17 282 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	1 000	1 000	30 000
Total Current Assets	229 000	13 000	8 000	30 000
Total Assets	22 777 000	17 295 000	17 290 000	30 000
Total Equity	−7 892 000	−7 691 000	−557 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 126 000	24 975 000	17 692 000	0
Creditors	0	12 000	155 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	544 000	0	0	0
Total Current Debt	544 000	12 000	155 000	6 000
Total Equity and Debt	22 777 000	17 295 000	17 290 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,57 %	92,76 %	264,09 %	0 %
Debt-to-Equity Ratio	−3,82	−3,25	−31,76	0
Operating Profit Margin	−73,52 %	-	−1 045,56 %	-
Current Ratio	0,42	1,08	0,05	5
Quick Ratio	0,42	1,08	0,05	5
Equity Ratio	−0,35	−0,44	−0,03	0,8
Gross Profit Margin	100 %	-	100 %	-