ÅSGÅRD UTVIKLING AS

1672 KRÅKERØY

Finances

Return on Equity

−2,67 %

Current Ratio

0,17

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−298 000	−48 000	655 000	0
Total Assets	11 487 000	11 485 000	702 000	44 000
Total Equity	11 145 000	11 443 000	675 000	20 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	286 000	11 000	12 000
Operating Profit	−286 000	−11 000	−12 000
Financial Income	0	0	667 000
Financial Costs	11 000	37 000	0
Financial Balance	−11 000	−37 000	667 000
Earnings Before Tax	−298 000	−48 000	655 000
Tax	0	0	0
Net Income	−298 000	−48 000	655 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 480 000	11 480 000	701 000	30 000
Total Current Assets	7 000	5 000	1 000	14 000
Total Assets	11 487 000	11 485 000	702 000	44 000
Total Retained Equity	309 000	607 000	655 000	0
Total Equity	11 145 000	11 443 000	675 000	20 000
Total Long-Term Debt	300 000	0	0	0
Total Current Debt	42 000	42 000	27 000	24 000
Total Equity and Debt	11 487 000	11 485 000	702 000	44 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	286 000	11 000	12 000
Operating Profit	−286 000	−11 000	−12 000
Financial Income	0	0	667 000
Financial Costs	11 000	37 000	0
Financial Balance	−11 000	−37 000	667 000
Dividends	0	0	0
Net Income	−298 000	−48 000	655 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 480 000	11 480 000	701 000	30 000
Total Fixed Assets	11 480 000	11 480 000	701 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	5 000	1 000	14 000
Total Current Assets	7 000	5 000	1 000	14 000
Total Assets	11 487 000	11 485 000	702 000	44 000
Total Equity	11 145 000	11 443 000	675 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	300 000	0	0	0
Creditors	0	0	−1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	42 000	42 000	28 000	24 000
Total Current Debt	42 000	42 000	27 000	24 000
Total Equity and Debt	11 487 000	11 485 000	702 000	44 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,67 %	−0,42 %	97,04 %	0 %
Debt-to-Equity Ratio	0,03	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,17	0,12	0,04	0,58
Quick Ratio	0,17	0,12	0,04	0,58
Equity Ratio	0,97	1	0,96	0,45
Gross Profit Margin	-	-	-	-