company

KS-SERVICE AS

4735 EVJE

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

88,65 %

Current Ratio

0,64

Debt-to-Equity Ratio

0,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 413 000	2 272 000	1 374 000	0
Net Income	3 724 000	324 000	139 000	−31 000
Total Assets	8 348 000	2 573 000	493 000	27 000
Total Equity	4 201 000	476 000	152 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 413 000	2 272 000	1 374 000	0
Expenditure	2 458 000	1 868 000	1 195 000	31 000
Operating Profit	−45 000	403 000	178 000	−31 000
Financial Income	3 880 000	2 000	0	0
Financial Costs	123 000	0	0	0
Financial Balance	3 757 000	2 000	0	0
Earnings Before Tax	3 712 000	405 000	178 000	−31 000
Tax	−12 000	81 000	39 000	0
Net Income	3 724 000	324 000	139 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 948 000	1 927 000	165 000	0
Total Current Assets	400 000	646 000	328 000	27 000
Total Assets	8 348 000	2 573 000	493 000	27 000
Total Retained Equity	4 151 000	432 000	108 000	−31 000
Total Equity	4 201 000	476 000	152 000	13 000
Total Long-Term Debt	3 525 000	1 452 000	15 000	0
Total Current Debt	622 000	644 000	326 000	14 000
Total Equity and Debt	8 348 000	2 573 000	493 000	27 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 413 000	2 272 000	1 374 000	0
Other Income	0	0	0	0
Revenue	2 413 000	2 272 000	1 374 000	0
Cost of Goods Sold	322 000	144 000	207 000	7 000
Salary Costs	1 099 000	911 000	522 000	0
Depreciation	200 000	72 000	16 000	0
Impairment	0	0	0	0
Expenditure	2 458 000	1 868 000	1 195 000	31 000
Operating Profit	−45 000	403 000	178 000	−31 000
Financial Income	3 880 000	2 000	0	0
Financial Costs	123 000	0	0	0
Financial Balance	3 757 000	2 000	0	0
Dividends	0	0	0	0
Net Income	3 724 000	324 000	139 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 934 000	1 677 000	0	0
Machinery and Plant Facilities	56 000	103 000	24 000	0
Fixtures	20 000	41 000	36 000	0
Total Tangible Assets	6 011 000	1 821 000	60 000	0
Total Fiancial Fixed Assets	1 937 000	106 000	105 000	0
Total Fixed Assets	7 948 000	1 927 000	165 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	172 000	456 000	162 000	27 000
Total Current Assets	400 000	646 000	328 000	27 000
Total Assets	8 348 000	2 573 000	493 000	27 000
Total Equity	4 201 000	476 000	152 000	13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 525 000	1 452 000	15 000	0
Creditors	239 000	554 000	111 000	21 000
Unpaid Taxes	267 000	−77 000	124 000	−8 000
Dividends	0	0	0	0
Other Current Debt	116 000	94 000	51 000	0
Total Current Debt	622 000	644 000	326 000	14 000
Total Equity and Debt	8 348 000	2 573 000	493 000	27 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,65 %	68,07 %	91,45 %	−238,46 %
Debt-to-Equity Ratio	0,84	3,05	0,1	0
Operating Profit Margin	−1,86 %	17,74 %	12,95 %	-
Current Ratio	0,64	1	1,01	1,93
Quick Ratio	0,64	1	1,01	1,93
Equity Ratio	0,5	0,18	0,31	0,48
Gross Profit Margin	86,66 %	93,66 %	84,93 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English