company

BUDOR HYTTESERVICE AS

2340 LØTEN

Finances

Share Ownership

Return on Equity

−1 311,76 %

Current Ratio

0,43

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	867 000	1 243 000	1 227 000	33 000
Net Income	−223 000	−20 000	221 000	20 000
Total Assets	728 000	726 000	366 000	66 000
Total Equity	17 000	240 000	259 000	38 000

Income (NOK)	2022	2021	2020	2019
Revenue	867 000	1 243 000	1 227 000	33 000
Expenditure	1 152 000	1 265 000	947 000	10 000
Operating Profit	−286 000	−22 000	280 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	−286 000	−22 000	280 000	22 000
Tax	−63 000	−2 000	59 000	2 000
Net Income	−223 000	−20 000	221 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	424 000	351 000	87 000	23 000
Total Current Assets	304 000	374 000	279 000	43 000
Total Assets	728 000	726 000	366 000	66 000
Total Retained Equity	−13 000	210 000	229 000	8 000
Total Equity	17 000	240 000	259 000	38 000
Total Long-Term Debt	0	0	2 000	0
Total Current Debt	711 000	486 000	104 000	27 000
Total Equity and Debt	728 000	726 000	366 000	66 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	867 000	1 243 000	1 227 000	33 000
Other Income	0	0	0	0
Revenue	867 000	1 243 000	1 227 000	33 000
Cost of Goods Sold	326 000	393 000	269 000	0
Salary Costs	297 000	359 000	325 000	0
Depreciation	16 000	7 000	1 000	0
Impairment	0	0	0	0
Expenditure	1 152 000	1 265 000	947 000	10 000
Operating Profit	−286 000	−22 000	280 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	−223 000	−20 000	221 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	65 000	3 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	145 000	64 000	72 000	0
Fixtures	0	0	0	0
Total Tangible Assets	145 000	64 000	72 000	0
Total Fiancial Fixed Assets	213 000	285 000	15 000	23 000
Total Fixed Assets	424 000	351 000	87 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	73 000	118 000	172 000	0
Total Current Assets	304 000	374 000	279 000	43 000
Total Assets	728 000	726 000	366 000	66 000
Total Equity	17 000	240 000	259 000	38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	0
Creditors	103 000	50 000	42 000	0
Unpaid Taxes	15 000	21 000	46 000	0
Dividends	0	0	0	0
Other Current Debt	593 000	416 000	−41 000	25 000
Total Current Debt	711 000	486 000	104 000	27 000
Total Equity and Debt	728 000	726 000	366 000	66 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 311,76 %	−8,33 %	85,33 %	52,63 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	−32,99 %	−1,77 %	22,82 %	66,67 %
Current Ratio	0,43	0,77	2,68	1,59
Quick Ratio	0,43	0,77	2,68	1,59
Equity Ratio	0,02	0,33	0,71	0,58
Gross Profit Margin	62,4 %	68,38 %	78,08 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English