WFG UTVIKLING AS

6508 KRISTIANSUND N

Finances

Return on Equity

50 %

Current Ratio

0,37

Debt-to-Equity Ratio

−17,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−798 000	−457 000	−408 000	−27 000
Total Assets	25 975 000	25 598 000	23 935 000	12 727 000
Total Equity	−1 596 000	−798 000	−340 000	67 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	76 000	29 000	29 000	0
Operating Profit	−76 000	−29 000	−29 000	0
Financial Income	368 000	188 000	53 000	0
Financial Costs	1 091 000	616 000	433 000	27 000
Financial Balance	−723 000	−428 000	−380 000	−27 000
Earnings Before Tax	−798 000	−457 000	−408 000	−27 000
Tax	0	0	0	0
Net Income	−798 000	−457 000	−408 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 962 000	25 594 000	23 906 000	0
Total Current Assets	13 000	4 000	30 000	12 727 000
Total Assets	25 975 000	25 598 000	23 935 000	12 727 000
Total Retained Equity	−1 690 000	−892 000	−435 000	−27 000
Total Equity	−1 596 000	−798 000	−340 000	67 000
Total Long-Term Debt	27 536 000	26 396 000	24 276 000	12 660 000
Total Current Debt	35 000	0	0	0
Total Equity and Debt	25 975 000	25 598 000	23 935 000	12 727 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	76 000	29 000	29 000	0
Operating Profit	−76 000	−29 000	−29 000	0
Financial Income	368 000	188 000	53 000	0
Financial Costs	1 091 000	616 000	433 000	27 000
Financial Balance	−723 000	−428 000	−380 000	−27 000
Dividends	0	0	0	0
Net Income	−798 000	−457 000	−408 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 962 000	25 594 000	23 906 000	0
Total Fixed Assets	25 962 000	25 594 000	23 906 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	4 000	30 000	94 000
Total Current Assets	13 000	4 000	30 000	12 727 000
Total Assets	25 975 000	25 598 000	23 935 000	12 727 000
Total Equity	−1 596 000	−798 000	−340 000	67 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 536 000	26 396 000	24 276 000	12 660 000
Creditors	35 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	35 000	0	0	0
Total Equity and Debt	25 975 000	25 598 000	23 935 000	12 727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50 %	57,27 %	120 %	−40,3 %
Debt-to-Equity Ratio	−17,25	−33,08	−71,4	188,96
Operating Profit Margin	-	-	-	-
Current Ratio	0,37	-	-	-
Quick Ratio	0,37	-	-	-
Equity Ratio	−0,06	−0,03	−0,01	0,01
Gross Profit Margin	-	-	-	-