AX NÆRINGSEIENDOM AS

2208 KONGSVINGER

Finances

Return on Equity

31,85 %

Current Ratio

0,01

Debt-to-Equity Ratio

−6,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−387 000	−442 000	−348 000	−62 000
Total Assets	7 369 000	7 380 000	7 395 000	7 395 000
Total Equity	−1 215 000	−828 000	−386 000	−38 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	20 000	20 000	15 000
Operating Profit	−23 000	−20 000	−20 000	−15 000
Financial Income	0	0	0	0
Financial Costs	364 000	422 000	328 000	47 000
Financial Balance	−364 000	−422 000	−328 000	−47 000
Earnings Before Tax	−387 000	−442 000	−348 000	−62 000
Tax	0	0	0	0
Net Income	−387 000	−442 000	−348 000	−62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 365 000	7 365 000	7 365 000	7 365 000
Total Current Assets	3 000	15 000	30 000	30 000
Total Assets	7 369 000	7 380 000	7 395 000	7 395 000
Total Retained Equity	−1 239 000	−852 000	−410 000	−62 000
Total Equity	−1 215 000	−828 000	−386 000	−38 000
Total Long-Term Debt	8 205 000	7 934 000	7 666 000	7 399 000
Total Current Debt	378 000	273 000	115 000	35 000
Total Equity and Debt	7 369 000	7 380 000	7 395 000	7 395 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	20 000	20 000	15 000
Operating Profit	−23 000	−20 000	−20 000	−15 000
Financial Income	0	0	0	0
Financial Costs	364 000	422 000	328 000	47 000
Financial Balance	−364 000	−422 000	−328 000	−47 000
Dividends	0	0	0	0
Net Income	−387 000	−442 000	−348 000	−62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 365 000	7 365 000	7 365 000	7 365 000
Total Fixed Assets	7 365 000	7 365 000	7 365 000	7 365 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	15 000	30 000	30 000
Total Current Assets	3 000	15 000	30 000	30 000
Total Assets	7 369 000	7 380 000	7 395 000	7 395 000
Total Equity	−1 215 000	−828 000	−386 000	−38 000
Short-Term Group Debt	333 000	250 000	0	0
Total Long-Term Debt	8 205 000	7 934 000	7 666 000	7 399 000
Creditors	12 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	23 000	115 000	35 000
Total Current Debt	378 000	273 000	115 000	35 000
Total Equity and Debt	7 369 000	7 380 000	7 395 000	7 395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,85 %	53,38 %	90,16 %	163,16 %
Debt-to-Equity Ratio	−6,75	−9,58	−19,86	−194,71
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,05	0,26	0,86
Quick Ratio	0,01	0,05	0,26	0,86
Equity Ratio	−0,16	−0,11	−0,05	−0,01
Gross Profit Margin	-	-	-	-